down arrow

Nuvoco Vistas

17
Strong Sell
  • Market Cap: Mid Cap
  • Industry: Cement
  • ISIN: INE118D01016
  • NSEID: NUVOCO
  • BSEID: 543334
INR
315.75
0.00 (0.00%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 42.05 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
10,732.00
10,586.00
9,318.00
7,488.00
6,793.00
7,052.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
10,732.00
10,586.00
9,318.00
7,488.00
6,793.00
7,052.00
Expenditure (Ex Depriciation)
Stock Adjustments
66.00
-23.00
-173.00
126.00
-61.00
34.00
Raw Materials Consumed
1,887.00
1,809.00
1,550.00
1,079.00
1,291.00
1,409.00
Power & Fuel Cost
2,140.00
2,792.00
2,100.00
1,356.00
1,225.00
1,374.00
Employee Cost
681.00
605.00
579.00
482.00
404.00
381.00
Operating Expenses
485.00
562.00
541.00
418.00
341.00
408.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
3,087.00
2,953.00
2,637.00
2,115.00
1,848.00
2,073.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
87.00
82.00
76.00
61.00
40.00
44.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
9,109.00
9,375.00
7,816.00
6,028.00
5,496.00
6,134.00
Operating Profit (PBDIT) excl Other Income
1,623.00
1,210.00
1,501.00
1,460.00
1,297.00
917.00
Other Income
33.00
13.00
37.00
33.00
36.00
53.00
Operating Profit (PBDIT)
1,657.00
1,223.00
1,538.00
1,494.00
1,333.00
971.00
Interest
532.00
511.00
569.00
664.00
419.00
456.00
Profit before Depriciation and Tax
1,124.00
711.00
968.00
830.00
914.00
514.00
Depreciation
918.00
951.00
917.00
793.00
527.00
497.00
Profit Before Taxation & Exceptional Items
205.00
-239.00
50.00
36.00
386.00
16.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
205.00
-645.00
50.00
36.00
386.00
16.00
Provision for Tax
58.00
-661.00
18.00
62.00
137.00
43.00
Profit After Tax
147.00
15.00
32.00
-25.00
249.00
-26.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
2,844.00
2,805.00
2,839.00
2,600.00
2,117.00
2,074.00
Profit Available for appropriations
2,992.00
2,821.00
2,871.00
2,574.00
2,366.00
2,047.00
Appropriations
2,992.00
2,821.00
2,871.00
2,574.00
2,366.00
2,047.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
4.13
0.44
0.93
-0.82
10.28
-1.09
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 1.39% vs 13.61% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 34.15% vs -19.39% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 4.05% vs -10.18% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 829.19% vs -50.56% in Mar 2023

Compare Profit and Loss Results of Nuvoco Vistas
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
10,732.00
11,556.00
-824.00
-7.13%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
10,732.00
11,556.00
-824.00
-7.13%
Expenditure (Ex Depriciation)
Stock Adjustments
66.00
-202.00
268.00
132.67%
Raw Materials Consumed
1,887.00
2,037.00
-150.00
-7.36%
Power & Fuel Cost
2,140.00
2,590.00
-450.00
-17.37%
Employee Cost
681.00
783.00
-102.00
-13.03%
Operating Expenses
485.00
3,266.00
-2,781.00
-85.15%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
3,087.00
399.00
2,688.00
673.68%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
87.00
320.00
-233.00
-72.81%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
9,109.00
9,496.00
-387.00
-4.08%
Operating Profit (PBDIT) excl Other Income
1,623.00
2,059.00
-436.00
-21.18%
Other Income
33.00
145.00
-112.00
-77.24%
Operating Profit (PBDIT)
1,657.00
2,204.00
-547.00
-24.82%
Interest
532.00
453.00
79.00
17.44%
Profit before Depriciation and Tax
1,124.00
1,751.00
-627.00
-35.81%
Depreciation
918.00
572.00
346.00
60.49%
Profit Before Taxation & Exceptional Items
205.00
1,179.00
-974.00
-82.61%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
205.00
1,173.00
-968.00
-82.52%
Provision for Tax
58.00
383.00
-325.00
-84.86%
Profit After Tax
147.00
789.00
-642.00
-81.37%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
2,844.00
2,326.00
518.00
22.27%
Profit Available for appropriations
2,992.00
3,116.00
-124.00
-3.98%
Appropriations
2,992.00
3,116.00
-124.00
-3.98%
Equity Dividend (%)
0%
200%
-200.00
Earnings Per Share
4.13
102.35
-98.22
-95.96%
Profit And Loss - Net Sales
Net Sales 10,732.89 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 1.39% vs 13.61% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,623.71 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 34.15% vs -19.39% in Mar 2023

Profit And Loss - Interest
Interest 532.63 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 4.05% vs -10.18% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 147.37 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 829.19% vs -50.56% in Mar 2023