down arrow

Pokarna

67
Hold
  • Market Cap: Small Cap
  • Industry: Ceramics/Marble/Granite/Sanitaryware
  • ISIN: INE637C01025
  • NSEID: POKARNA
  • BSEID: 532486
INR
828.00
75.25 (10.0%)
BSENSE

Apr 11, 12:50 PM

BSE+NSE Vol: 30.33 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
12
Operating Income
727.00
650.00
295.00
393.00
462.00
337.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
727.00
650.00
295.00
393.00
462.00
336.00
Expenditure (Ex Depriciation)
Stock Adjustments
14.00
-44.00
1.00
3.00
14.00
-6.00
Raw Materials Consumed
291.00
279.00
86.00
116.00
130.00
85.00
Power & Fuel Cost
22.00
22.00
14.00
15.00
22.00
23.00
Employee Cost
58.00
52.00
35.00
43.00
42.00
38.00
Operating Expenses
74.00
71.00
33.00
37.00
49.00
44.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
70.00
69.00
13.00
23.00
26.00
24.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4.00
4.00
12.00
5.00
6.00
4.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
557.00
473.00
212.00
262.00
317.00
241.00
Operating Profit (PBDIT) excl Other Income
170.00
176.00
82.00
131.00
144.00
94.00
Other Income
11.00
6.00
6.00
5.00
9.00
5.00
Operating Profit (PBDIT)
182.00
182.00
88.00
137.00
153.00
100.00
Interest
49.00
42.00
22.00
23.00
26.00
29.00
Profit before Depriciation and Tax
132.00
140.00
66.00
114.00
126.00
71.00
Depreciation
41.00
38.00
21.00
23.00
25.00
19.00
Profit Before Taxation & Exceptional Items
90.00
101.00
45.00
90.00
101.00
51.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
90.00
101.00
45.00
90.00
101.00
51.00
Provision for Tax
25.00
23.00
16.00
20.00
20.00
8.00
Profit After Tax
65.00
78.00
28.00
70.00
80.00
42.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
423.00
347.00
320.00
252.00
172.00
131.00
Profit Available for appropriations
489.00
425.00
349.00
323.00
253.00
173.00
Appropriations
489.00
425.00
349.00
323.00
253.00
173.00
Equity Dividend (%)
30.00%
30.00%
30.00%
30.00%
30.00%
30.00%
Earnings Per Share
21.23
25.25
9.12
22.81
26.02
13.62
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -34.51% vs -16.83% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -125.84% vs -24.37% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 3.03% vs -11.30% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -222.88% vs 2,997.50% in Mar 2023

Compare Profit and Loss Results of Pokarna
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
727.00
1,879.00
-1,152.00
-61.31%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
727.00
1,879.00
-1,152.00
-61.31%
Expenditure (Ex Depriciation)
Stock Adjustments
14.00
7.00
7.00
100.00%
Raw Materials Consumed
291.00
875.00
-584.00
-66.74%
Power & Fuel Cost
22.00
35.00
-13.00
-37.14%
Employee Cost
58.00
230.00
-172.00
-74.78%
Operating Expenses
74.00
66.00
8.00
12.12%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
70.00
286.00
-216.00
-75.52%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
4.00
49.00
-45.00
-91.84%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
557.00
1,576.00
-1,019.00
-64.66%
Operating Profit (PBDIT) excl Other Income
170.00
303.00
-133.00
-43.89%
Other Income
11.00
59.00
-48.00
-81.36%
Operating Profit (PBDIT)
182.00
362.00
-180.00
-49.72%
Interest
49.00
5.00
44.00
880.00%
Profit before Depriciation and Tax
132.00
356.00
-224.00
-62.92%
Depreciation
41.00
36.00
5.00
13.89%
Profit Before Taxation & Exceptional Items
90.00
320.00
-230.00
-71.88%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
90.00
318.00
-228.00
-71.70%
Provision for Tax
25.00
77.00
-52.00
-67.53%
Profit After Tax
65.00
241.00
-176.00
-73.03%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
423.00
523.00
-100.00
-19.12%
Profit Available for appropriations
489.00
762.00
-273.00
-35.83%
Appropriations
489.00
762.00
-273.00
-35.83%
Equity Dividend (%)
30%
1200%
-1,170.00
Earnings Per Share
21.23
183.76
-162.53
-88.45%
Profit And Loss - Net Sales
Net Sales 37.97 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -34.51% vs -16.83% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -2.56 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -125.84% vs -24.37% in Mar 2023

Profit And Loss - Interest
Interest 4.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 3.03% vs -11.30% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax -3.19 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -222.88% vs 2,997.50% in Mar 2023