Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
6,107.00
3,750.00
1,329.00
280.00
3,414.00
3,085.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,107.00
3,750.00
1,329.00
280.00
3,414.00
3,085.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
499.00
310.00
111.00
25.00
263.00
238.00
Power & Fuel Cost
385.00
233.00
101.00
56.00
205.00
181.00
Employee Cost
657.00
438.00
265.00
217.00
393.00
337.00
Operating Expenses
2,033.00
1,242.00
529.00
177.00
1,061.00
876.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
58.00
43.00
23.00
10.00
48.00
48.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
166.00
111.00
48.00
30.00
46.00
29.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,297.00
2,703.00
1,224.00
614.00
2,337.00
2,499.00
Operating Profit (PBDIT) excl Other Income
1,810.00
1,047.00
105.00
-334.00
1,076.00
586.00
Other Income
156.00
79.00
326.00
469.00
37.00
33.00
Operating Profit (PBDIT)
1,966.00
1,126.00
431.00
134.00
1,114.00
619.00
Interest
791.00
571.00
497.00
497.00
481.00
128.00
Profit before Depriciation and Tax
1,175.00
555.00
-66.00
-363.00
632.00
491.00
Depreciation
1,219.00
753.00
614.00
574.00
542.00
191.00
Profit Before Taxation & Exceptional Items
-43.00
-198.00
-680.00
-938.00
90.00
300.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-43.00
-209.00
-680.00
-938.00
89.00
299.00
Provision for Tax
-11.00
127.00
-192.00
-190.00
62.00
109.00
Profit After Tax
-32.00
-336.00
-488.00
-747.00
27.00
190.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-1,395.00
-1,060.00
-572.00
175.00
104.00
440.00
Profit Available for appropriations
-1,427.00
-1,395.00
-1,060.00
-572.00
131.00
630.00
Appropriations
-1,427.00
-1,395.00
-1,060.00
-572.00
131.00
630.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
40.00%
20.00%
Earnings Per Share
-3.30
-51.60
-80.23
-135.64
5.40
39.77
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 62.83% vs 182.13% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 72.79% vs 893.93% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 38.44% vs 14.82% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is 90.28% vs 31.14% in Mar 2023
Compare Profit and Loss Results of PVR Inox
Figures in Rs cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
6,107.00
4,644.00
1,463.00
31.50%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,107.00
4,644.00
1,463.00
31.50%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
499.00
0.00
499.00
0%
Power & Fuel Cost
385.00
0.00
385.00
0%
Employee Cost
657.00
2,897.00
-2,240.00
-77.32%
Operating Expenses
2,033.00
237.00
1,796.00
757.81%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
58.00
0.00
58.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
166.00
64.00
102.00
159.38%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,297.00
3,670.00
627.00
17.08%
Operating Profit (PBDIT) excl Other Income
1,810.00
974.00
836.00
85.83%
Other Income
156.00
279.00
-123.00
-44.09%
Operating Profit (PBDIT)
1,966.00
1,253.00
713.00
56.90%
Interest
791.00
420.00
371.00
88.33%
Profit before Depriciation and Tax
1,175.00
832.00
343.00
41.23%
Depreciation
1,219.00
466.00
753.00
161.59%
Profit Before Taxation & Exceptional Items
-43.00
366.00
-409.00
-111.75%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-43.00
306.00
-349.00
-114.05%
Provision for Tax
-11.00
111.00
-122.00
-109.91%
Profit After Tax
-32.00
194.00
-226.00
-116.49%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-1,395.00
-1,040.00
-355.00
-34.13%
Profit Available for appropriations
-1,427.00
-892.00
-535.00
-59.98%
Appropriations
-1,427.00
-892.00
-535.00
-59.98%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-3.3
6.49
-9.79
-150.85%
Profit And Loss - Net Sales
Net Sales 6,107.10 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 62.83% vs 182.13% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,810.10 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 72.79% vs 893.93% in Mar 2023
Profit And Loss - Interest
Interest 791.30 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 38.44% vs 14.82% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax -32.70 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 90.28% vs 31.14% in Mar 2023