down arrow

PVR Inox

  • Market Cap: Mid Cap
  • Industry: Film Production, Distribution & Entertainment
  • ISIN: INE191H01014
  • NSEID: PVRINOX
  • BSEID: 532689
INR
916.70
37.7 (4.29%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 4.29 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
1,717.30
1,622.10
1,190.70
1,256.40
1,545.90
1,999.90
1,304.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,717.30
1,622.10
1,190.70
1,256.40
1,545.90
1,999.90
1,304.90
Raw Material Cost
134.00
133.00
100.50
113.10
124.80
154.40
107.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
174.00
177.30
164.30
170.60
162.90
167.90
155.90
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
354.90
325.70
245.10
246.90
371.00
495.40
298.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
526.70
506.80
429.30
447.40
414.80
475.40
391.40
Total Expenditure (Excl Depreciation)
1,189.60
1,142.80
939.20
978.00
1,073.50
1,293.10
952.40
Operating Profit (PBDIT) excl Other Income
527.70
479.30
251.50
278.40
472.40
706.80
352.50
Other Income
41.80
41.80
28.70
49.10
58.80
23.80
24.90
Operating Profit (PBDIT)
569.50
521.10
280.20
327.50
531.20
730.60
377.40
Interest
203.10
206.40
204.10
199.90
196.60
200.30
194.50
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
366.40
314.70
76.10
127.60
334.60
530.30
182.90
Depreciation
320.10
329.40
314.20
302.80
317.10
308.60
290.80
Profit Before Tax
46.20
-14.70
-238.10
-175.20
17.50
221.70
-107.90
Tax
10.70
-2.60
-59.10
-45.50
4.70
55.50
-25.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
35.60
-12.10
-179.00
-129.70
12.80
166.20
-82.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
35.60
-12.10
-179.00
-129.70
12.80
166.20
-82.00
Share in Profit of Associates
-0.10
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.40
-0.30
-0.30
-0.20
0.00
-0.10
-0.40
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
35.90
-11.80
-178.70
-129.50
12.80
166.30
-81.60
Equity Capital
98.20
98.20
98.10
98.10
98.10
98.10
98.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
3.66
-1.2
-18.22
-13.2
1.3
16.95
-8.33
Diluted Earnings per share
3.66
-1.2
-18.21
-13.12
1.3
16.91
-8.33
Operating Profit Margin (Excl OI)
30.73%
29.55%
21.12%
22.16%
30.56%
35.34%
27.01%
Gross Profit Margin
21.34%
19.4%
6.39%
10.16%
21.64%
26.52%
14.02%
PAT Margin
2.07%
-0.75%
-15.03%
-10.32%
0.83%
8.31%
-6.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is 5.87% vs 36.23% in Sep 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2024 is 404.24% vs 93.40% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is 10.10% vs 90.58% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is -1.60% vs 1.13% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

Compare Quarterly Results Of PVR Inox With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,717.30
909.46
807.84
88.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,717.30
909.46
807.84
88.83%
Raw Material Cost
134.00
0.00
134.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
174.00
504.09
-330.09
-65.48%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
354.90
25.73
329.17
1,279.32%
Selling and Distribution Expenses
0.00
16.27
-16.27
-100.00%
Other Expenses
526.70
95.35
431.35
452.39%
Total Expenditure (Excl Depreciation)
1,189.60
641.44
548.16
85.46%
Operating Profit (PBDIT) excl Other Income
527.70
268.02
259.68
96.89%
Other Income
41.80
-83.77
125.57
149.90%
Operating Profit (PBDIT)
569.50
184.25
385.25
209.09%
Interest
203.10
150.24
52.86
35.18%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
366.40
34.01
332.39
977.33%
Depreciation
320.10
127.72
192.38
150.63%
Profit Before Tax
46.20
-93.72
139.92
149.30%
Tax
10.70
5.28
5.42
102.65%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
35.60
-99.00
134.60
135.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
35.60
-99.00
134.60
135.96%
Share in Profit of Associates
-0.10
0.00
-0.10
Minority Interest
-0.40
-38.82
38.42
98.97%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
35.90
-60.18
96.08
159.65%
Equity Capital
98.20
30.00
68.20
227.33%
Face Value
10.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
3.66
-2.01
5.67
282.09%
Diluted Earnings per share
3.66
-3.30
6.96
210.91%
Operating Profit Margin (Excl OI)
30.73%
30.12%
0.00
0.61%
Gross Profit Margin
21.34%
3.82%
0.00
17.52%
PAT Margin
2.07%
-11.13%
0.00
13.20%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,717.30 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 5.87% vs 36.23% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 11.09% vs 64.46% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 35.90 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 404.24% vs 93.40% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 180.47% vs -20.50% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 527.70 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 10.10% vs 90.58% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 11.71% vs 63.86% in Dec 2023

Quarterly - Interest
Interest 203.10 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -1.60% vs 1.13% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 3.31% vs 54.44% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 30.73%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023