down arrow

Samhi Hotels

32
Sell
  • Market Cap: Small Cap
  • Industry: Hotel, Resort & Restaurants
  • ISIN: INE08U801020
  • NSEID: SAMHI
  • BSEID: 543984
INR
150.70
5.5 (3.79%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 8.43 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
957.00
738.00
322.00
169.00
605.00
470.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
957.00
738.00
322.00
169.00
605.00
470.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
71.00
57.00
32.00
18.00
53.00
42.00
Power & Fuel Cost
69.00
57.00
41.00
31.00
52.00
46.00
Employee Cost
213.00
122.00
90.00
86.00
130.00
116.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
48.00
23.00
9.00
14.00
24.00
19.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
690.00
500.00
311.00
238.00
455.00
391.00
Operating Profit (PBDIT) excl Other Income
266.00
237.00
11.00
-69.00
150.00
78.00
Other Income
21.00
22.00
10.00
9.00
22.00
19.00
Operating Profit (PBDIT)
287.00
260.00
21.00
-59.00
172.00
98.00
Interest
345.00
522.00
346.00
308.00
252.00
219.00
Profit before Depriciation and Tax
-57.00
-261.00
-324.00
-368.00
-80.00
-121.00
Depreciation
113.00
96.00
100.00
111.00
126.00
119.00
Profit Before Taxation & Exceptional Items
-170.00
-357.00
-425.00
-480.00
-206.00
-240.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-244.00
-338.00
-443.00
-481.00
-345.00
-304.00
Provision for Tax
-9.00
0.00
0.00
-3.00
-1.00
0.00
Profit After Tax
-234.00
-338.00
-443.00
-477.00
-344.00
-304.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-2,149.00
-1,818.00
-1,391.00
-897.00
-624.00
-305.00
Profit Available for appropriations
-2,384.00
-2,157.00
-1,835.00
-1,375.00
-968.00
-610.00
Appropriations
-2,384.00
-2,157.00
-1,835.00
-1,375.00
-968.00
-610.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
-14.67
-43.93
-58.21
-62.64
-45.49
-40.67
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 29.63% vs 128.84% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 12.10% vs 1,978.19% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -33.89% vs 50.56% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 30.71% vs 23.74% in Mar 2023

Compare Profit and Loss Results of Samhi Hotels
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
957.00
0
957.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
957.00
0
957.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
71.00
0
71.00
0%
Power & Fuel Cost
69.00
0
69.00
0%
Employee Cost
213.00
0
213.00
0%
Operating Expenses
0.00
0
0.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
48.00
0
48.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
690.00
0
690.00
0%
Operating Profit (PBDIT) excl Other Income
266.00
0.00
266.00
0%
Other Income
21.00
0
21.00
0%
Operating Profit (PBDIT)
287.00
0
287.00
0%
Interest
345.00
0
345.00
0%
Profit before Depriciation and Tax
-57.00
0
-57.00
0%
Depreciation
113.00
0
113.00
0%
Profit Before Taxation & Exceptional Items
-170.00
0
-170.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
-244.00
0
-244.00
0%
Provision for Tax
-9.00
0
-9.00
0%
Profit After Tax
-234.00
0
-234.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
-2,149.00
0
-2,149.00
0%
Profit Available for appropriations
-2,384.00
0
-2,384.00
0%
Appropriations
-2,384.00
0
-2,384.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-14.67
0
-14.67
0%
Profit And Loss - Net Sales
Net Sales 957.39 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 29.63% vs 128.84% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 266.52 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 12.10% vs 1,978.19% in Mar 2023

Profit And Loss - Interest
Interest 345.11 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -33.89% vs 50.56% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax -234.62 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 30.71% vs 23.74% in Mar 2023