down arrow

Samhi Hotels

  • Market Cap: Small Cap
  • Industry: Hotel, Resort & Restaurants
  • ISIN: INE08U801020
  • NSEID: SAMHI
  • BSEID: 543984
INR
150.70
5.5 (3.79%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 8.43 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
295.77
265.54
249.89
279.16
267.83
219.96
190.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
295.77
265.54
249.89
279.16
267.83
219.96
190.44
Raw Material Cost
22.39
19.75
17.76
19.35
20.68
16.60
15.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
47.59
45.82
44.24
51.57
56.29
56.00
49.93
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
115.51
107.80
105.83
122.80
105.91
96.58
79.92
Total Expenditure (Excl Depreciation)
185.49
173.37
167.83
193.72
182.88
169.18
145.10
Operating Profit (PBDIT) excl Other Income
110.28
92.17
82.06
85.44
84.95
50.78
45.34
Other Income
2.95
5.01
6.92
10.72
5.42
3.28
1.92
Operating Profit (PBDIT)
113.23
97.18
88.98
96.16
90.37
54.06
47.26
Interest
61.70
56.15
55.57
57.65
65.11
114.61
107.74
Exceptional Items
0.00
0.00
0.00
3.62
-76.83
0.00
0.00
Gross Profit (PBDT)
51.53
41.03
33.41
42.13
-51.57
-60.55
-60.48
Depreciation
29.11
28.83
29.93
31.54
31.24
27.89
23.01
Profit Before Tax
22.42
12.20
3.48
10.59
-82.80
-88.44
-83.48
Tax
-0.36
-0.42
-0.75
-0.71
-8.38
-0.44
0.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
22.79
12.62
4.23
11.29
-74.42
-88.00
-83.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
22.79
12.62
4.23
11.29
-74.42
-88.00
-83.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
22.79
12.62
4.23
11.29
-74.42
-88.00
-83.49
Equity Capital
22.01
22.01
22.01
22.00
21.80
21.80
8.53
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
1.04
0.57
0.19
0.51
-3.41
-4.04
-9.79
Diluted Earnings per share
1.02
0.56
0.19
0.52
-3.41
-7.46
-9.78
Operating Profit Margin (Excl OI)
37.29%
34.71%
32.84%
30.61%
31.72%
23.09%
23.81%
Gross Profit Margin
17.42%
15.45%
13.37%
15.09%
-19.25%
-27.53%
-31.76%
PAT Margin
7.71%
4.75%
1.69%
4.04%
-27.79%
-40.01%
-43.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is 11.38% vs 6.26% in Sep 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2024 is 80.59% vs 198.35% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is 19.65% vs 12.32% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is 9.88% vs 1.04% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

Compare Quarterly Results Of Samhi Hotels With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
295.77
533.99
-238.22
-44.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
295.77
533.99
-238.22
-44.61%
Raw Material Cost
22.39
48.97
-26.58
-54.28%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
47.59
79.85
-32.26
-40.40%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
115.51
160.16
-44.65
-27.88%
Total Expenditure (Excl Depreciation)
185.49
288.98
-103.49
-35.81%
Operating Profit (PBDIT) excl Other Income
110.28
245.01
-134.73
-54.99%
Other Income
2.95
32.37
-29.42
-90.89%
Operating Profit (PBDIT)
113.23
277.38
-164.15
-59.18%
Interest
61.70
98.93
-37.23
-37.63%
Exceptional Items
0.00
-6.11
6.11
100.00%
Gross Profit (PBDT)
51.53
172.34
-120.81
-70.10%
Depreciation
29.11
92.26
-63.15
-68.45%
Profit Before Tax
22.42
73.45
-51.03
-69.48%
Tax
-0.36
38.73
-39.09
-100.93%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
22.79
41.36
-18.57
-44.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
22.79
41.36
-18.57
-44.90%
Share in Profit of Associates
0.00
-6.65
6.65
100.00%
Minority Interest
0.00
12.45
-12.45
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
22.79
22.26
0.53
2.38%
Equity Capital
22.01
23.35
-1.34
-5.74%
Face Value
1.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
1.04
0.95
0.09
9.47%
Diluted Earnings per share
1.02
1.49
-0.47
-31.54%
Operating Profit Margin (Excl OI)
37.29%
45.88%
0.00
-8.59%
Gross Profit Margin
17.42%
32.27%
0.00
-14.85%
PAT Margin
7.71%
6.50%
0.00
1.21%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 295.77 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 11.38% vs 6.26% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 10.43% vs 40.42% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 22.79 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 80.59% vs 198.35% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 130.62% vs 7.32% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 110.28 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 19.65% vs 12.32% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 29.82% vs 36.69% in Dec 2023

Quarterly - Interest
Interest 61.70 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 9.88% vs 1.04% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -5.24% vs -46.94% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 37.29%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023