down arrow

Sapphire Foods

34
Sell
  • Market Cap: Mid Cap
  • Industry: Lifestyle
  • ISIN: INE806T01020
  • NSEID: SAPPHIRE
  • BSEID: 543397
INR
305.45
14.25 (4.89%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.08 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
2,594.00
2,265.00
1,721.00
1,019.00
1,340.00
1,193.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,594.00
2,265.00
1,721.00
1,019.00
1,340.00
1,193.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
810.00
740.00
527.00
309.00
431.00
394.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
345.00
292.00
273.00
195.00
228.00
207.00
Operating Expenses
76.00
66.00
52.00
37.00
43.00
40.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
315.00
268.00
220.00
124.00
128.00
96.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
57.00
47.00
39.00
38.00
56.00
48.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,133.00
1,837.00
1,416.00
895.00
1,154.00
1,155.00
Operating Profit (PBDIT) excl Other Income
461.00
428.00
305.00
124.00
185.00
38.00
Other Income
33.00
31.00
37.00
61.00
11.00
9.00
Operating Profit (PBDIT)
494.00
459.00
342.00
186.00
196.00
48.00
Interest
100.00
86.00
78.00
75.00
72.00
17.00
Profit before Depriciation and Tax
393.00
372.00
264.00
110.00
124.00
30.00
Depreciation
323.00
264.00
213.00
209.00
191.00
74.00
Profit Before Taxation & Exceptional Items
69.00
108.00
51.00
-98.00
-66.00
-43.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
69.00
108.00
51.00
-98.00
-160.00
-43.00
Provision for Tax
17.00
-124.00
5.00
1.00
-1.00
1.00
Profit After Tax
51.00
233.00
45.00
-99.00
-159.00
-44.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-266.00
-500.00
-544.00
-445.00
-253.00
-240.00
Profit Available for appropriations
-213.00
-267.00
-498.00
-544.00
-410.00
-285.00
Appropriations
-213.00
-267.00
-498.00
-544.00
-410.00
-285.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
8.30
36.73
7.78
-19.04
-31.36
-10.36
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 14.51% vs 31.60% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 7.67% vs 40.45% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 16.14% vs 11.26% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -77.72% vs 407.10% in Mar 2023

Compare Profit and Loss Results of Sapphire Foods
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,594.00
803.00
1,791.00
223.04%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,594.00
803.00
1,791.00
223.04%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
232.00
-232.00
-100.00%
Raw Materials Consumed
810.00
0.00
810.00
0%
Power & Fuel Cost
0.00
1.00
-1.00
-100.00%
Employee Cost
345.00
93.00
252.00
270.97%
Operating Expenses
76.00
5.00
71.00
1,420.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
315.00
86.00
229.00
266.28%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
57.00
25.00
32.00
128.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,133.00
556.00
1,577.00
283.63%
Operating Profit (PBDIT) excl Other Income
461.00
246.00
215.00
87.40%
Other Income
33.00
63.00
-30.00
-47.62%
Operating Profit (PBDIT)
494.00
310.00
184.00
59.35%
Interest
100.00
3.00
97.00
3,233.33%
Profit before Depriciation and Tax
393.00
306.00
87.00
28.43%
Depreciation
323.00
36.00
287.00
797.22%
Profit Before Taxation & Exceptional Items
69.00
270.00
-201.00
-74.44%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
69.00
270.00
-201.00
-74.44%
Provision for Tax
17.00
73.00
-56.00
-76.71%
Profit After Tax
51.00
197.00
-146.00
-74.11%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-266.00
381.00
-647.00
-169.82%
Profit Available for appropriations
-213.00
579.00
-792.00
-136.79%
Appropriations
-213.00
579.00
-792.00
-136.79%
Equity Dividend (%)
0%
400%
-400.00
Earnings Per Share
8.3
10.27
-1.97
-19.18%
Profit And Loss - Net Sales
Net Sales 2,594.28 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 14.51% vs 31.60% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 461.27 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 7.67% vs 40.45% in Mar 2023

Profit And Loss - Interest
Interest 100.91 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 16.14% vs 11.26% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 51.96 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -77.72% vs 407.10% in Mar 2023