Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
2,594.00
2,265.00
1,721.00
1,019.00
1,340.00
1,193.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,594.00
2,265.00
1,721.00
1,019.00
1,340.00
1,193.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
810.00
740.00
527.00
309.00
431.00
394.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
345.00
292.00
273.00
195.00
228.00
207.00
Operating Expenses
76.00
66.00
52.00
37.00
43.00
40.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
315.00
268.00
220.00
124.00
128.00
96.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
57.00
47.00
39.00
38.00
56.00
48.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,133.00
1,837.00
1,416.00
895.00
1,154.00
1,155.00
Operating Profit (PBDIT) excl Other Income
461.00
428.00
305.00
124.00
185.00
38.00
Other Income
33.00
31.00
37.00
61.00
11.00
9.00
Operating Profit (PBDIT)
494.00
459.00
342.00
186.00
196.00
48.00
Interest
100.00
86.00
78.00
75.00
72.00
17.00
Profit before Depriciation and Tax
393.00
372.00
264.00
110.00
124.00
30.00
Depreciation
323.00
264.00
213.00
209.00
191.00
74.00
Profit Before Taxation & Exceptional Items
69.00
108.00
51.00
-98.00
-66.00
-43.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
69.00
108.00
51.00
-98.00
-160.00
-43.00
Provision for Tax
17.00
-124.00
5.00
1.00
-1.00
1.00
Profit After Tax
51.00
233.00
45.00
-99.00
-159.00
-44.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-266.00
-500.00
-544.00
-445.00
-253.00
-240.00
Profit Available for appropriations
-213.00
-267.00
-498.00
-544.00
-410.00
-285.00
Appropriations
-213.00
-267.00
-498.00
-544.00
-410.00
-285.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
8.30
36.73
7.78
-19.04
-31.36
-10.36
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 14.51% vs 31.60% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 7.67% vs 40.45% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 16.14% vs 11.26% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is -77.72% vs 407.10% in Mar 2023
Compare Profit and Loss Results of Sapphire Foods
Figures in Rs cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,594.00
803.00
1,791.00
223.04%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,594.00
803.00
1,791.00
223.04%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
232.00
-232.00
-100.00%
Raw Materials Consumed
810.00
0.00
810.00
0%
Power & Fuel Cost
0.00
1.00
-1.00
-100.00%
Employee Cost
345.00
93.00
252.00
270.97%
Operating Expenses
76.00
5.00
71.00
1,420.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
315.00
86.00
229.00
266.28%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
57.00
25.00
32.00
128.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,133.00
556.00
1,577.00
283.63%
Operating Profit (PBDIT) excl Other Income
461.00
246.00
215.00
87.40%
Other Income
33.00
63.00
-30.00
-47.62%
Operating Profit (PBDIT)
494.00
310.00
184.00
59.35%
Interest
100.00
3.00
97.00
3,233.33%
Profit before Depriciation and Tax
393.00
306.00
87.00
28.43%
Depreciation
323.00
36.00
287.00
797.22%
Profit Before Taxation & Exceptional Items
69.00
270.00
-201.00
-74.44%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
69.00
270.00
-201.00
-74.44%
Provision for Tax
17.00
73.00
-56.00
-76.71%
Profit After Tax
51.00
197.00
-146.00
-74.11%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-266.00
381.00
-647.00
-169.82%
Profit Available for appropriations
-213.00
579.00
-792.00
-136.79%
Appropriations
-213.00
579.00
-792.00
-136.79%
Equity Dividend (%)
0%
400%
-400.00
Earnings Per Share
8.3
10.27
-1.97
-19.18%
Profit And Loss - Net Sales
Net Sales 2,594.28 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 14.51% vs 31.60% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 461.27 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 7.67% vs 40.45% in Mar 2023
Profit And Loss - Interest
Interest 100.91 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 16.14% vs 11.26% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax 51.96 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -77.72% vs 407.10% in Mar 2023