down arrow

Sayaji Hotels

28
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Hotel, Resort & Restaurants
  • ISIN: INE318C01014
  • NSEID: SAYAJIHOTL
  • BSEID: 523710
INR
280.50
17.3 (6.57%)
BSENSE

Apr 11, 12:51 PM

BSE+NSE Vol: 10

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
12
Operating Income
266.00
163.00
77.00
214.00
244.00
215.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
266.00
163.00
77.00
214.00
244.00
215.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
48.00
28.00
15.00
42.00
48.00
45.00
Power & Fuel Cost
19.00
13.00
8.00
18.00
20.00
18.00
Employee Cost
52.00
34.00
21.00
58.00
66.00
59.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
5.00
2.00
0.00
0.00
1.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
188.00
115.00
65.00
165.00
202.00
181.00
Operating Profit (PBDIT) excl Other Income
78.00
47.00
11.00
49.00
41.00
34.00
Other Income
4.00
8.00
9.00
3.00
5.00
2.00
Operating Profit (PBDIT)
82.00
56.00
21.00
52.00
46.00
37.00
Interest
11.00
19.00
22.00
23.00
18.00
16.00
Profit before Depriciation and Tax
71.00
36.00
0.00
29.00
28.00
21.00
Depreciation
20.00
24.00
27.00
30.00
24.00
23.00
Profit Before Taxation & Exceptional Items
50.00
12.00
-28.00
-1.00
3.00
-2.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
56.00
46.00
-62.00
-20.00
-10.00
0.00
Provision for Tax
20.00
13.00
-5.00
-2.00
2.00
3.00
Profit After Tax
30.00
0.00
-22.00
-3.00
0.00
-5.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
123.00
33.00
-17.00
53.00
57.00
43.00
Profit Available for appropriations
159.00
66.00
-72.00
36.00
44.00
39.00
Appropriations
159.00
66.00
-72.00
36.00
44.00
39.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
19.46
18.30
-29.83
-11.23
-8.33
-3.00
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -2.80% vs -28.61% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 12.18% vs -29.92% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -4.89% vs -58.06% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -38.04% vs 11.08% in Mar 2023

Compare Profit and Loss Results of Sayaji Hotels
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
266.00
0
266.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
266.00
0
266.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
48.00
0
48.00
0%
Power & Fuel Cost
19.00
0
19.00
0%
Employee Cost
52.00
0
52.00
0%
Operating Expenses
0.00
0
0.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
5.00
0
5.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
188.00
0
188.00
0%
Operating Profit (PBDIT) excl Other Income
78.00
0.00
78.00
0%
Other Income
4.00
0
4.00
0%
Operating Profit (PBDIT)
82.00
0
82.00
0%
Interest
11.00
0
11.00
0%
Profit before Depriciation and Tax
71.00
0
71.00
0%
Depreciation
20.00
0
20.00
0%
Profit Before Taxation & Exceptional Items
50.00
0
50.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
56.00
0
56.00
0%
Provision for Tax
20.00
0
20.00
0%
Profit After Tax
30.00
0
30.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
123.00
0
123.00
0%
Profit Available for appropriations
159.00
0
159.00
0%
Appropriations
159.00
0
159.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
19.46
0
19.46
0%
Profit And Loss - Net Sales
Net Sales 111.76 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -2.80% vs -28.61% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 37.17 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 12.18% vs -29.92% in Mar 2023

Profit And Loss - Interest
Interest 7.38 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -4.89% vs -58.06% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 18.21 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -38.04% vs 11.08% in Mar 2023