down arrow

Shoppers Stop

37
Sell
  • Market Cap: Mid Cap
  • Industry: Retailing
  • ISIN: INE498B01024
  • NSEID: SHOPERSTOP
  • BSEID: 532638
INR
495.75
13.35 (2.77%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 14.65 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
4,316.00
4,022.00
2,518.00
1,748.00
3,463.00
3,577.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,316.00
4,022.00
2,518.00
1,748.00
3,463.00
3,577.00
Expenditure (Ex Depriciation)
Stock Adjustments
-186.00
-496.00
-157.00
383.00
-167.00
-715.00
Raw Materials Consumed
2,730.00
2,824.00
1,663.00
693.00
2,173.00
2,793.00
Power & Fuel Cost
120.00
111.00
72.00
64.00
98.00
96.00
Employee Cost
392.00
352.00
272.00
265.00
334.00
329.00
Operating Expenses
165.00
146.00
124.00
115.00
134.00
123.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
87.00
68.00
42.00
22.00
60.00
80.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
100.00
112.00
85.00
57.00
92.00
93.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,599.00
3,326.00
2,249.00
1,704.00
2,912.00
3,332.00
Operating Profit (PBDIT) excl Other Income
716.00
695.00
269.00
44.00
551.00
245.00
Other Income
55.00
56.00
167.00
224.00
34.00
18.00
Operating Profit (PBDIT)
772.00
751.00
437.00
268.00
585.00
264.00
Interest
225.00
209.00
206.00
222.00
197.00
13.00
Profit before Depriciation and Tax
547.00
542.00
230.00
45.00
388.00
250.00
Depreciation
436.00
381.00
354.00
392.00
450.00
140.00
Profit Before Taxation & Exceptional Items
110.00
161.00
-124.00
-346.00
-61.00
109.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
104.00
159.00
-97.00
-346.00
-71.00
109.00
Provision for Tax
27.00
43.00
-52.00
-79.00
70.00
44.00
Profit After Tax
77.00
116.00
-45.00
-267.00
-142.00
64.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-830.00
-947.00
-900.00
-656.00
191.00
182.00
Profit Available for appropriations
-753.00
-831.00
-947.00
-924.00
49.00
247.00
Appropriations
-753.00
-831.00
-947.00
-924.00
49.00
247.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
15.00%
Earnings Per Share
7.03
10.59
-4.29
-28.38
-16.14
7.38
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 7.32% vs 59.69% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 3.12% vs 158.21% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 7.70% vs 1.24% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -33.41% vs 355.42% in Mar 2023

Compare Profit and Loss Results of Shoppers Stop
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
4,316.00
1,367.00
2,949.00
215.73%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,316.00
1,367.00
2,949.00
215.73%
Expenditure (Ex Depriciation)
Stock Adjustments
-186.00
28.00
-214.00
-764.29%
Raw Materials Consumed
2,730.00
350.00
2,380.00
680.00%
Power & Fuel Cost
120.00
1.00
119.00
11,900.00%
Employee Cost
392.00
56.00
336.00
600.00%
Operating Expenses
165.00
70.00
95.00
135.71%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
87.00
86.00
1.00
1.16%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
100.00
28.00
72.00
257.14%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,599.00
709.00
2,890.00
407.62%
Operating Profit (PBDIT) excl Other Income
716.00
658.00
58.00
8.81%
Other Income
55.00
69.00
-14.00
-20.29%
Operating Profit (PBDIT)
772.00
727.00
45.00
6.19%
Interest
225.00
44.00
181.00
411.36%
Profit before Depriciation and Tax
547.00
683.00
-136.00
-19.91%
Depreciation
436.00
134.00
302.00
225.37%
Profit Before Taxation & Exceptional Items
110.00
548.00
-438.00
-79.93%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
104.00
548.00
-444.00
-81.02%
Provision for Tax
27.00
134.00
-107.00
-79.85%
Profit After Tax
77.00
414.00
-337.00
-81.40%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-830.00
1,356.00
-2,186.00
-161.21%
Profit Available for appropriations
-753.00
1,770.00
-2,523.00
-142.54%
Appropriations
-753.00
1,770.00
-2,523.00
-142.54%
Equity Dividend (%)
0%
850%
-850.00
Earnings Per Share
7.03
17.06
-10.03
-58.79%
Profit And Loss - Net Sales
Net Sales 4,316.59 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 7.32% vs 59.69% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 716.96 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 3.12% vs 158.21% in Mar 2023

Profit And Loss - Interest
Interest 225.27 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 7.70% vs 1.24% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 77.25 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -33.41% vs 355.42% in Mar 2023