down arrow

SIS

48
Sell
  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: INE285J01028
  • NSEID: SIS
  • BSEID: 540673
INR
334.50
-0.95 (-0.28%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 35.41 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
12,261.00
11,345.00
10,059.00
9,127.00
8,485.00
7,093.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
12,261.00
11,345.00
10,059.00
9,127.00
8,485.00
7,093.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
2.00
-3.00
2.00
-4.00
-10.00
Raw Materials Consumed
144.00
104.00
82.00
77.00
87.00
73.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
10,049.00
9,201.00
7,811.00
7,056.00
6,896.00
5,757.00
Operating Expenses
1,015.00
1,119.00
1,333.00
1,145.00
23.00
22.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
16.00
15.00
8.00
3.00
5.00
5.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
109.00
48.00
43.00
53.00
37.00
34.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
11,742.00
10,854.00
9,560.00
8,606.00
7,964.00
6,728.00
Operating Profit (PBDIT) excl Other Income
518.00
491.00
498.00
520.00
520.00
365.00
Other Income
42.00
32.00
52.00
477.00
53.00
17.00
Operating Profit (PBDIT)
561.00
524.00
551.00
998.00
573.00
382.00
Interest
148.00
114.00
98.00
127.00
151.00
93.00
Profit before Depriciation and Tax
413.00
409.00
452.00
871.00
421.00
289.00
Depreciation
166.00
134.00
111.00
113.00
128.00
65.00
Profit Before Taxation & Exceptional Items
247.00
274.00
341.00
758.00
293.00
223.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
271.00
284.00
343.00
482.00
289.00
209.00
Provision for Tax
81.00
-61.00
17.00
115.00
63.00
-5.00
Profit After Tax
165.00
336.00
323.00
366.00
229.00
228.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,902.00
1,562.00
1,266.00
913.00
773.00
578.00
Profit Available for appropriations
2,092.00
1,908.00
1,591.00
1,279.00
998.00
794.00
Appropriations
2,092.00
1,908.00
1,591.00
1,279.00
998.00
794.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
40.00%
35.00%
Earnings Per Share
13.08
23.64
22.09
24.85
15.38
14.74
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 8.07% vs 12.79% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 5.56% vs -1.40% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 28.96% vs 16.80% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -50.89% vs 4.01% in Mar 2023

Compare Profit and Loss Results of SIS
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
12,261.00
2,458.00
9,803.00
398.82%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
12,261.00
2,458.00
9,803.00
398.82%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
144.00
0.00
144.00
0%
Power & Fuel Cost
0.00
162.00
-162.00
-100.00%
Employee Cost
10,049.00
29.00
10,020.00
34,551.72%
Operating Expenses
1,015.00
71.00
944.00
1,329.58%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
16.00
16.00
0.00
0.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
109.00
53.00
56.00
105.66%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
11,742.00
678.00
11,064.00
1,631.86%
Operating Profit (PBDIT) excl Other Income
518.00
1,780.00
-1,262.00
-70.90%
Other Income
42.00
18.00
24.00
133.33%
Operating Profit (PBDIT)
561.00
1,798.00
-1,237.00
-68.80%
Interest
148.00
456.00
-308.00
-67.54%
Profit before Depriciation and Tax
413.00
1,342.00
-929.00
-69.23%
Depreciation
166.00
382.00
-216.00
-56.54%
Profit Before Taxation & Exceptional Items
247.00
959.00
-712.00
-74.24%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
271.00
910.00
-639.00
-70.22%
Provision for Tax
81.00
349.00
-268.00
-76.79%
Profit After Tax
165.00
561.00
-396.00
-70.59%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,902.00
-1,554.00
3,456.00
222.39%
Profit Available for appropriations
2,092.00
-1,029.00
3,121.00
303.30%
Appropriations
2,092.00
-1,029.00
3,121.00
303.30%
Equity Dividend (%)
0%
1.73455%
-1.73
Earnings Per Share
13.08
8.85
4.23
47.80%
Profit And Loss - Net Sales
Net Sales 12,261.42 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 8.07% vs 12.79% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 518.85 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 5.56% vs -1.40% in Mar 2023

Profit And Loss - Interest
Interest 148.16 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 28.96% vs 16.80% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 165.15 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -50.89% vs 4.01% in Mar 2023