Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
8,613.00
7,449.00
5,553.00
4,228.00
3,743.00
2,960.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,613.00
7,449.00
5,553.00
4,228.00
3,743.00
2,960.00
Expenditure (Ex Depriciation)
Stock Adjustments
-69.00
-25.00
5.00
0.00
0.00
0.00
Raw Materials Consumed
5,888.00
5,481.00
4,017.00
2,991.00
2,415.00
1,780.00
Power & Fuel Cost
4.00
4.00
3.00
2.00
6.00
6.00
Employee Cost
1,334.00
933.00
737.00
625.00
660.00
568.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
16.00
-2.00
10.00
11.00
7.00
7.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
7,885.00
6,844.00
5,089.00
3,848.00
3,370.00
2,625.00
Operating Profit (PBDIT) excl Other Income
727.00
604.00
463.00
379.00
372.00
335.00
Other Income
125.00
70.00
101.00
27.00
58.00
27.00
Operating Profit (PBDIT)
852.00
674.00
565.00
407.00
431.00
362.00
Interest
85.00
18.00
18.00
15.00
15.00
3.00
Profit before Depriciation and Tax
767.00
656.00
547.00
391.00
416.00
359.00
Depreciation
131.00
59.00
47.00
39.00
36.00
12.00
Profit Before Taxation & Exceptional Items
636.00
597.00
500.00
352.00
379.00
346.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
461.00
597.00
500.00
352.00
379.00
349.00
Provision for Tax
152.00
145.00
123.00
108.00
102.00
100.00
Profit After Tax
308.00
451.00
376.00
243.00
276.00
248.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,132.00
912.00
723.00
520.00
590.00
488.00
Profit Available for appropriations
1,440.00
1,364.00
1,099.00
764.00
867.00
737.00
Appropriations
1,440.00
1,364.00
1,099.00
764.00
867.00
737.00
Equity Dividend (%)
1,140.00%
1,575.00%
2,100.00%
1,400.00%
2,025.00%
1,275.00%
Earnings Per Share
11.12
16.29
27.17
23.48
26.66
23.99
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 15.63% vs 34.14% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 20.41% vs 30.27% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 358.52% vs 2.71% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is -31.73% vs 20.05% in Mar 2023
Compare Profit and Loss Results of Sonata Software
Figures in Rs cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
8,613.00
12,114.00
-3,501.00
-28.90%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
8,613.00
12,114.00
-3,501.00
-28.90%
Expenditure (Ex Depriciation)
Stock Adjustments
-69.00
-5.00
-64.00
-1,280.00%
Raw Materials Consumed
5,888.00
2,887.00
3,001.00
103.95%
Power & Fuel Cost
4.00
51.00
-47.00
-92.16%
Employee Cost
1,334.00
1,659.00
-325.00
-19.59%
Operating Expenses
0.00
521.00
-521.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
16.00
5,840.00
-5,824.00
-99.73%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
77.00
-77.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
7,885.00
12,072.00
-4,187.00
-34.68%
Operating Profit (PBDIT) excl Other Income
727.00
42.00
685.00
1,630.95%
Other Income
125.00
847.00
-722.00
-85.24%
Operating Profit (PBDIT)
852.00
889.00
-37.00
-4.16%
Interest
85.00
72.00
13.00
18.06%
Profit before Depriciation and Tax
767.00
817.00
-50.00
-6.12%
Depreciation
131.00
526.00
-395.00
-75.10%
Profit Before Taxation & Exceptional Items
636.00
291.00
345.00
118.56%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
461.00
291.00
170.00
58.42%
Provision for Tax
152.00
-60.00
212.00
353.33%
Profit After Tax
308.00
351.00
-43.00
-12.25%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,132.00
-7,509.00
8,641.00
115.08%
Profit Available for appropriations
1,440.00
-7,158.00
8,598.00
120.12%
Appropriations
1,440.00
-7,158.00
8,598.00
120.12%
Equity Dividend (%)
1140%
0%
1,140.00
Earnings Per Share
11.12
0.41
10.71
2,612.20%
Profit And Loss - Net Sales
Net Sales 8,613.06 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 15.63% vs 34.14% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 727.43 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 20.41% vs 30.27% in Mar 2023
Profit And Loss - Interest
Interest 85.01 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 358.52% vs 2.71% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax 308.50 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -31.73% vs 20.05% in Mar 2023