down arrow

SP Apparels

34
Sell
  • Market Cap: Small Cap
  • Industry: Textile
  • ISIN: INE212I01016
  • NSEID: SPAL
  • BSEID: 540048
INR
727.75
40.45 (5.89%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 53.73 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
1,087.00
1,077.00
859.00
652.00
808.00
826.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,087.00
1,077.00
859.00
652.00
808.00
826.00
Expenditure (Ex Depriciation)
Stock Adjustments
30.00
-2.00
-89.00
-2.00
17.00
-40.00
Raw Materials Consumed
420.00
488.00
443.00
272.00
339.00
366.00
Power & Fuel Cost
41.00
34.00
34.00
27.00
31.00
21.00
Employee Cost
260.00
238.00
190.00
149.00
196.00
187.00
Operating Expenses
116.00
117.00
104.00
76.00
102.00
119.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
3.00
2.00
1.00
1.00
3.00
4.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
18.00
18.00
0.00
6.00
12.00
9.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
929.00
935.00
707.00
547.00
725.00
692.00
Operating Profit (PBDIT) excl Other Income
157.00
142.00
151.00
104.00
83.00
133.00
Other Income
16.00
23.00
9.00
1.00
23.00
3.00
Operating Profit (PBDIT)
174.00
165.00
161.00
105.00
106.00
137.00
Interest
18.00
18.00
11.00
14.00
22.00
6.00
Profit before Depriciation and Tax
155.00
146.00
149.00
91.00
84.00
131.00
Depreciation
37.00
36.00
34.00
32.00
29.00
21.00
Profit Before Taxation & Exceptional Items
117.00
110.00
114.00
59.00
54.00
109.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
117.00
110.00
114.00
59.00
44.00
109.00
Provision for Tax
28.00
28.00
30.00
15.00
-2.00
36.00
Profit After Tax
89.00
82.00
84.00
43.00
46.00
73.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
423.00
347.00
268.00
224.00
178.00
115.00
Profit Available for appropriations
513.00
429.00
352.00
268.00
224.00
188.00
Appropriations
513.00
429.00
352.00
268.00
224.00
188.00
Equity Dividend (%)
0.00%
30.00%
0.00%
22.50%
0.00%
0.00%
Earnings Per Share
35.72
32.37
32.96
16.80
18.26
28.66
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 0.88% vs 25.42% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 10.70% vs -6.07% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 0.43% vs 57.08% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 8.62% vs -2.58% in Mar 2023

Compare Profit and Loss Results of SP Apparels
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,087.00
9,679.00
-8,592.00
-88.77%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,087.00
9,679.00
-8,592.00
-88.77%
Expenditure (Ex Depriciation)
Stock Adjustments
30.00
-158.00
188.00
118.99%
Raw Materials Consumed
420.00
5,268.00
-4,848.00
-92.03%
Power & Fuel Cost
41.00
500.00
-459.00
-91.80%
Employee Cost
260.00
1,027.00
-767.00
-74.68%
Operating Expenses
116.00
714.00
-598.00
-83.75%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
3.00
509.00
-506.00
-99.41%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
18.00
55.00
-37.00
-67.27%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
929.00
8,310.00
-7,381.00
-88.82%
Operating Profit (PBDIT) excl Other Income
157.00
1,368.00
-1,211.00
-88.52%
Other Income
16.00
145.00
-129.00
-88.97%
Operating Profit (PBDIT)
174.00
1,514.00
-1,340.00
-88.51%
Interest
18.00
153.00
-135.00
-88.24%
Profit before Depriciation and Tax
155.00
1,361.00
-1,206.00
-88.61%
Depreciation
37.00
394.00
-357.00
-90.61%
Profit Before Taxation & Exceptional Items
117.00
966.00
-849.00
-87.89%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
117.00
966.00
-849.00
-87.89%
Provision for Tax
28.00
294.00
-266.00
-90.48%
Profit After Tax
89.00
672.00
-583.00
-86.76%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
423.00
3,517.00
-3,094.00
-87.97%
Profit Available for appropriations
513.00
4,199.00
-3,686.00
-87.78%
Appropriations
513.00
4,199.00
-3,686.00
-87.78%
Equity Dividend (%)
0%
10%
-10.00
Earnings Per Share
35.72
7.06
28.66
405.95%
Profit And Loss - Net Sales
Net Sales 1,087.36 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 0.88% vs 25.42% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 157.78 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 10.70% vs -6.07% in Mar 2023

Profit And Loss - Interest
Interest 18.70 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 0.43% vs 57.08% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 89.62 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 8.62% vs -2.58% in Mar 2023