Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
Operating Income
2,015.00
5,198.00
5,080.00
5,575.00
8,240.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
2,015.00
5,198.00
5,080.00
5,575.00
8,240.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
1.00
Raw Materials Consumed
1,210.00
2,419.00
3,069.00
3,589.00
5,609.00
Power & Fuel Cost
0.00
0.00
0.00
1.00
0.00
Employee Cost
247.00
227.00
208.00
240.00
177.00
Operating Expenses
1,562.00
3,241.00
1,936.00
1,276.00
1,648.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
2.00
8.00
0.00
1.00
1.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
28.00
112.00
152.00
35.00
37.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,138.00
6,101.00
5,457.00
5,246.00
7,582.00
Operating Profit (PBDIT) excl Other Income
-1,123.00
-902.00
-377.00
328.00
657.00
Other Income
110.00
94.00
158.00
303.00
209.00
Operating Profit (PBDIT)
-1,012.00
-808.00
-218.00
632.00
867.00
Interest
151.00
87.00
104.00
219.00
100.00
Profit before Depriciation and Tax
-1,164.00
-895.00
-323.00
412.00
766.00
Depreciation
14.00
14.00
16.00
14.00
7.00
Profit Before Taxation & Exceptional Items
-1,178.00
-910.00
-340.00
398.00
759.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-1,178.00
-910.00
-340.00
398.00
759.00
Provision for Tax
-3.00
5.00
-50.00
94.00
120.00
Profit After Tax
-1,174.00
-915.00
-290.00
304.00
638.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-6.00
901.00
1,197.00
1,006.00
367.00
Profit Available for appropriations
-1,175.00
-7.00
912.00
1,316.00
1,006.00
Appropriations
-1,175.00
-7.00
912.00
1,316.00
1,006.00
Equity Dividend (%)
0.00%
0.00%
0.00%
600.00%
0.00%
Earnings Per Share
-61.65
-54.21
-17.80
19.34
39.85
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 85.62% vs -57.86% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 115.00% vs -87.58% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 39.18% vs 77.80% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is 124.58% vs -111.93% in Mar 2023
Compare Profit and Loss Results of Sterling & Wils.
Figures in Rs cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,015.00
7,379.00
-5,364.00
-72.69%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,015.00
7,379.00
-5,364.00
-72.69%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-165.00
165.00
100.00%
Raw Materials Consumed
1,210.00
512.00
698.00
136.33%
Power & Fuel Cost
0.00
7.00
-7.00
-100.00%
Employee Cost
247.00
266.00
-19.00
-7.14%
Operating Expenses
1,562.00
6,088.00
-4,526.00
-74.34%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
2.00
2.00
0.00
0.00%
Cost of Software developments
0.00
31.00
-31.00
-100.00%
Miscellaneous Expenses
28.00
31.00
-3.00
-9.68%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,138.00
6,799.00
-3,661.00
-53.85%
Operating Profit (PBDIT) excl Other Income
-1,123.00
579.00
-1,702.00
-293.96%
Other Income
110.00
206.00
-96.00
-46.60%
Operating Profit (PBDIT)
-1,012.00
785.00
-1,797.00
-228.92%
Interest
151.00
62.00
89.00
143.55%
Profit before Depriciation and Tax
-1,164.00
723.00
-1,887.00
-261.00%
Depreciation
14.00
95.00
-81.00
-85.26%
Profit Before Taxation & Exceptional Items
-1,178.00
628.00
-1,806.00
-287.58%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-1,178.00
688.00
-1,866.00
-271.22%
Provision for Tax
-3.00
96.00
-99.00
-103.12%
Profit After Tax
-1,174.00
532.00
-1,706.00
-320.68%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-6.00
1,024.00
-1,030.00
-100.59%
Profit Available for appropriations
-1,175.00
1,616.00
-2,791.00
-172.71%
Appropriations
-1,175.00
1,616.00
-2,791.00
-172.71%
Equity Dividend (%)
0%
125%
-125.00
Earnings Per Share
-61.65
6.3
-67.95
-1,078.57%
Profit And Loss - Net Sales
Net Sales 2,706.16 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 85.62% vs -57.86% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 61.67 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 115.00% vs -87.58% in Mar 2023
Profit And Loss - Interest
Interest 199.66 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 39.18% vs 77.80% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax 87.25 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 124.58% vs -111.93% in Mar 2023