down arrow

Sudarshan Chem

37
Sell
  • Market Cap: Mid Cap
  • Industry: Dyes & Pigments
  • ISIN: INE659A01023
  • NSEID: SUDARSCHEM
  • BSEID: 506655
INR
996.85
32.05 (3.32%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 85.84 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
2,538.00
2,301.00
2,200.00
1,864.00
1,708.00
1,593.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,538.00
2,301.00
2,200.00
1,864.00
1,708.00
1,593.00
Expenditure (Ex Depriciation)
Stock Adjustments
15.00
41.00
-116.00
20.00
-51.00
-37.00
Raw Materials Consumed
1,399.00
1,326.00
1,386.00
1,040.00
1,027.00
979.00
Power & Fuel Cost
164.00
167.00
146.00
96.00
78.00
78.00
Employee Cost
209.00
183.00
183.00
155.00
145.00
124.00
Operating Expenses
175.00
154.00
151.00
123.00
110.00
106.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
77.00
69.00
56.00
49.00
38.00
32.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
60.00
62.00
41.00
18.00
32.00
29.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,220.00
2,088.00
1,922.00
1,574.00
1,459.00
1,386.00
Operating Profit (PBDIT) excl Other Income
318.00
213.00
277.00
289.00
248.00
206.00
Other Income
17.00
4.00
5.00
7.00
4.00
7.00
Operating Profit (PBDIT)
335.00
218.00
282.00
297.00
253.00
213.00
Interest
38.00
44.00
22.00
20.00
16.00
19.00
Profit before Depriciation and Tax
296.00
173.00
260.00
276.00
236.00
194.00
Depreciation
141.00
114.00
89.00
86.00
73.00
65.00
Profit Before Taxation & Exceptional Items
155.00
59.00
171.00
190.00
163.00
128.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
470.00
59.00
171.00
190.00
180.00
200.00
Provision for Tax
113.00
14.00
41.00
49.00
35.00
67.00
Profit After Tax
357.00
44.00
129.00
141.00
145.00
132.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
594.00
584.00
497.00
356.00
316.00
208.00
Profit Available for appropriations
952.00
629.00
627.00
498.00
461.00
341.00
Appropriations
952.00
629.00
627.00
498.00
461.00
341.00
Equity Dividend (%)
230.00%
75.00%
250.00%
300.00%
315.00%
300.00%
Earnings Per Share
51.60
6.50
18.80
20.40
20.90
19.52
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 10.30% vs 4.59% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 49.33% vs -23.30% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -11.70% vs 94.76% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 698.43% vs -65.55% in Mar 2023

Compare Profit and Loss Results of Sudarshan Chem
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,538.00
949.00
1,589.00
167.44%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,538.00
949.00
1,589.00
167.44%
Expenditure (Ex Depriciation)
Stock Adjustments
15.00
-18.00
33.00
183.33%
Raw Materials Consumed
1,399.00
723.00
676.00
93.50%
Power & Fuel Cost
164.00
104.00
60.00
57.69%
Employee Cost
209.00
48.00
161.00
335.42%
Operating Expenses
175.00
46.00
129.00
280.43%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
77.00
5.00
72.00
1,440.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
60.00
17.00
43.00
252.94%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,220.00
961.00
1,259.00
131.01%
Operating Profit (PBDIT) excl Other Income
318.00
-12.00
330.00
2,750.00%
Other Income
17.00
8.00
9.00
112.50%
Operating Profit (PBDIT)
335.00
-3.00
338.00
11,266.67%
Interest
38.00
22.00
16.00
72.73%
Profit before Depriciation and Tax
296.00
-26.00
322.00
1,238.46%
Depreciation
141.00
48.00
93.00
193.75%
Profit Before Taxation & Exceptional Items
155.00
-74.00
229.00
309.46%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
470.00
145.00
325.00
224.14%
Provision for Tax
113.00
12.00
101.00
841.67%
Profit After Tax
357.00
-87.00
444.00
510.34%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
594.00
2,097.00
-1,503.00
-71.67%
Profit Available for appropriations
952.00
2,230.00
-1,278.00
-57.31%
Appropriations
952.00
2,230.00
-1,278.00
-57.31%
Equity Dividend (%)
230%
0%
230.00
Earnings Per Share
51.6
25.55
26.05
101.96%
Profit And Loss - Net Sales
Net Sales 2,538.78 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 10.30% vs 4.59% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 318.39 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 49.33% vs -23.30% in Mar 2023

Profit And Loss - Interest
Interest 38.88 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -11.70% vs 94.76% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 357.45 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 698.43% vs -65.55% in Mar 2023