down arrow

Sumitomo Chemi.

58
Hold
  • Market Cap: Large Cap
  • Industry: Chemicals
  • ISIN: INE258G01013
  • NSEID: SUMICHEM
  • BSEID: 542920
INR
563.60
8.6 (1.55%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.46 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
2,843.00
3,510.00
3,061.00
2,644.00
2,424.00
2,228.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,843.00
3,510.00
3,061.00
2,644.00
2,424.00
2,228.00
Expenditure (Ex Depriciation)
Stock Adjustments
88.00
146.00
-170.00
-118.00
129.00
-98.00
Raw Materials Consumed
1,686.00
2,124.00
2,078.00
1,773.00
1,478.00
1,557.00
Power & Fuel Cost
35.00
38.00
34.00
26.00
27.00
26.00
Employee Cost
232.00
218.00
202.00
194.00
179.00
158.00
Operating Expenses
80.00
61.00
63.00
58.00
60.00
63.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
106.00
128.00
138.00
111.00
105.00
108.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
61.00
55.00
53.00
58.00
52.00
70.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,368.00
2,843.00
2,459.00
2,156.00
2,089.00
1,937.00
Operating Profit (PBDIT) excl Other Income
475.00
667.00
601.00
488.00
334.00
290.00
Other Income
95.00
44.00
26.00
18.00
10.00
7.00
Operating Profit (PBDIT)
570.00
712.00
628.00
506.00
345.00
298.00
Interest
5.00
6.00
7.00
6.00
7.00
3.00
Profit before Depriciation and Tax
565.00
706.00
620.00
499.00
338.00
294.00
Depreciation
62.00
51.00
44.00
46.00
40.00
27.00
Profit Before Taxation & Exceptional Items
502.00
654.00
575.00
453.00
297.00
266.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
502.00
654.00
575.00
453.00
266.00
259.00
Provision for Tax
133.00
151.00
152.00
107.00
61.00
94.00
Profit After Tax
369.00
502.00
423.00
345.00
204.00
165.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
167.00
163.00
151.00
107.00
260.00
245.00
Profit Available for appropriations
537.00
665.00
575.00
452.00
464.00
411.00
Appropriations
537.00
665.00
575.00
452.00
464.00
411.00
Equity Dividend (%)
59.00%
12.00%
10.00%
8.00%
7.50%
22.90%
Earnings Per Share
7.40
10.06
8.49
6.92
4.10
3.32
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -19.00% vs 14.69% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -28.81% vs 10.92% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -8.27% vs -22.20% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -26.38% vs 18.57% in Mar 2023

Compare Profit and Loss Results of Sumitomo Chemi.
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,843.00
16,600.00
-13,757.00
-82.87%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,843.00
16,600.00
-13,757.00
-82.87%
Expenditure (Ex Depriciation)
Stock Adjustments
88.00
-5,165.00
5,253.00
101.70%
Raw Materials Consumed
1,686.00
9,798.00
-8,112.00
-82.79%
Power & Fuel Cost
35.00
330.00
-295.00
-89.39%
Employee Cost
232.00
1,210.00
-978.00
-80.83%
Operating Expenses
80.00
7,346.00
-7,266.00
-98.91%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
106.00
708.00
-602.00
-85.03%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
61.00
914.00
-853.00
-93.33%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,368.00
15,356.00
-12,988.00
-84.58%
Operating Profit (PBDIT) excl Other Income
475.00
1,244.00
-769.00
-61.82%
Other Income
95.00
1,496.00
-1,401.00
-93.65%
Operating Profit (PBDIT)
570.00
2,740.00
-2,170.00
-79.20%
Interest
5.00
1,352.00
-1,347.00
-99.63%
Profit before Depriciation and Tax
565.00
1,388.00
-823.00
-59.29%
Depreciation
62.00
370.00
-308.00
-83.24%
Profit Before Taxation & Exceptional Items
502.00
1,017.00
-515.00
-50.64%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
502.00
964.00
-462.00
-47.93%
Provision for Tax
133.00
369.00
-236.00
-63.96%
Profit After Tax
369.00
648.00
-279.00
-43.06%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
167.00
4,295.00
-4,128.00
-96.11%
Profit Available for appropriations
537.00
4,355.00
-3,818.00
-87.67%
Appropriations
537.00
4,355.00
-3,818.00
-87.67%
Equity Dividend (%)
59%
0%
59.00
Earnings Per Share
7.4
1.78
5.62
315.73%
Profit And Loss - Net Sales
Net Sales 2,843.95 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -19.00% vs 14.69% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 475.16 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -28.81% vs 10.92% in Mar 2023

Profit And Loss - Interest
Interest 5.69 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -8.27% vs -22.20% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 369.74 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -26.38% vs 18.57% in Mar 2023