down arrow

TVS Motor Co.

55
Hold
  • Market Cap: Large Cap
  • Industry: Automobile Two & Three Wheelers
  • ISIN: INE494B01023
  • NSEID: TVSMOTOR
  • BSEID: 532343
INR
2,514.35
37.35 (1.51%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 4.76 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
39,144.00
31,973.00
24,355.00
19,420.00
18,849.00
20,159.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
39,144.00
31,973.00
24,355.00
19,420.00
18,849.00
20,159.00
Expenditure (Ex Depriciation)
Stock Adjustments
-324.00
-140.00
-260.00
0.00
6.00
-78.00
Raw Materials Consumed
24,729.00
20,987.00
16,517.00
12,925.00
12,310.00
14,033.00
Power & Fuel Cost
129.00
133.00
126.00
96.00
112.00
136.00
Employee Cost
3,385.00
2,890.00
2,124.00
1,689.00
1,539.00
1,432.00
Operating Expenses
259.00
209.00
160.00
142.00
154.00
155.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1,758.00
1,293.00
1,076.00
938.00
1,192.00
1,178.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3,593.00
2,473.00
1,792.00
1,342.00
1,229.00
1,112.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
33,601.00
27,906.00
21,600.00
17,182.00
16,576.00
17,999.00
Operating Profit (PBDIT) excl Other Income
5,543.00
4,067.00
2,754.00
2,237.00
2,273.00
2,160.00
Other Income
105.00
138.00
32.00
47.00
51.00
25.00
Operating Profit (PBDIT)
5,649.00
4,205.00
2,787.00
2,285.00
2,324.00
2,186.00
Interest
1,927.00
1,367.00
940.00
881.00
854.00
663.00
Profit before Depriciation and Tax
3,721.00
2,837.00
1,847.00
1,403.00
1,470.00
1,522.00
Depreciation
975.00
858.00
742.00
564.00
556.00
441.00
Profit Before Taxation & Exceptional Items
2,746.00
1,978.00
1,104.00
838.00
914.00
1,081.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,702.00
1,936.00
1,066.00
821.00
865.00
1,082.00
Provision for Tax
924.00
626.00
335.00
214.00
218.00
357.00
Profit After Tax
1,822.00
1,350.00
728.00
615.00
655.00
723.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
4,315.00
3,284.00
2,707.00
2,296.00
2,138.00
1,674.00
Profit Available for appropriations
6,001.00
4,613.00
3,464.00
2,890.00
2,762.00
2,379.00
Appropriations
6,001.00
4,613.00
3,464.00
2,890.00
2,762.00
2,379.00
Equity Dividend (%)
800.00%
500.00%
375.00%
350.00%
350.00%
350.00%
Earnings Per Share
35.50
27.97
15.93
12.51
13.15
14.83
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 22.43% vs 31.28% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 36.29% vs 47.66% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 40.93% vs 45.49% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 34.94% vs 85.37% in Mar 2023

Compare Profit and Loss Results of TVS Motor Co.
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
39,144.00
16,535.00
22,609.00
136.73%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
39,144.00
16,535.00
22,609.00
136.73%
Expenditure (Ex Depriciation)
Stock Adjustments
-324.00
-197.00
-127.00
-64.47%
Raw Materials Consumed
24,729.00
9,177.00
15,552.00
169.47%
Power & Fuel Cost
129.00
80.00
49.00
61.25%
Employee Cost
3,385.00
1,235.00
2,150.00
174.09%
Operating Expenses
259.00
394.00
-135.00
-34.26%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1,758.00
970.00
788.00
81.24%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
3,593.00
132.00
3,461.00
2,621.97%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
33,601.00
12,208.00
21,393.00
175.24%
Operating Profit (PBDIT) excl Other Income
5,543.00
4,326.00
1,217.00
28.13%
Other Income
105.00
1,075.00
-970.00
-90.23%
Operating Profit (PBDIT)
5,649.00
5,402.00
247.00
4.57%
Interest
1,927.00
50.00
1,877.00
3,754.00%
Profit before Depriciation and Tax
3,721.00
5,351.00
-1,630.00
-30.46%
Depreciation
975.00
597.00
378.00
63.32%
Profit Before Taxation & Exceptional Items
2,746.00
4,754.00
-2,008.00
-42.24%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,702.00
5,202.00
-2,500.00
-48.06%
Provision for Tax
924.00
1,201.00
-277.00
-23.06%
Profit After Tax
1,822.00
3,553.00
-1,731.00
-48.72%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
4,315.00
14,251.00
-9,936.00
-69.72%
Profit Available for appropriations
6,001.00
18,252.00
-12,251.00
-67.12%
Appropriations
6,001.00
18,252.00
-12,251.00
-67.12%
Equity Dividend (%)
800%
5100%
-4,300.00
Earnings Per Share
35.5
146.18
-110.68
-75.71%
Profit And Loss - Net Sales
Net Sales 39,144.74 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 22.43% vs 31.28% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,543.41 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 36.29% vs 47.66% in Mar 2023

Profit And Loss - Interest
Interest 1,927.72 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 40.93% vs 45.49% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 1,822.01 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 34.94% vs 85.37% in Mar 2023