down arrow

The Ugar Sugar Works Ltd.

37
Sell
  • Market Cap: Micro Cap
  • Industry: Agricultural Commodities/Milling
  • ISIN: INE071E01023
  • NSEID: UGARSUGAR
  • BSEID: UGARSUGAR
INR
41.24
0.73 (1.8%)
BSENSE

Apr 11, 12:52 PM

BSE+NSE Vol: 78.38 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
Operating Income
1,940.00
1,301.00
1,117.00
1,011.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
145.00
164.00
162.00
140.00
Net Sales
1,794.00
1,137.00
955.00
870.00
Expenditure (Ex Depriciation)
Stock Adjustments
402.00
-136.00
-43.00
71.00
Raw Materials Consumed
997.00
1,030.00
815.00
607.00
Power & Fuel Cost
8.00
10.00
7.00
7.00
Employee Cost
107.00
78.00
69.00
69.00
Operating Expenses
28.00
22.00
16.00
17.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
11.00
10.00
8.00
10.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5.00
5.00
2.00
5.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
1,585.00
1,038.00
887.00
802.00
Operating Profit (PBDIT) excl Other Income
208.00
99.00
67.00
68.00
Other Income
6.00
2.00
5.00
2.00
Operating Profit (PBDIT)
214.00
101.00
73.00
70.00
Interest
48.00
43.00
42.00
43.00
Profit before Depriciation and Tax
166.00
57.00
31.00
27.00
Depreciation
18.00
11.00
12.00
13.00
Profit Before Taxation & Exceptional Items
148.00
46.00
18.00
13.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
148.00
46.00
18.00
13.00
Provision for Tax
45.00
3.00
1.00
0.00
Profit After Tax
103.00
43.00
17.00
13.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
70.00
29.00
13.00
-60.00
Profit Available for appropriations
173.00
73.00
30.00
-47.00
Appropriations
173.00
73.00
30.00
-47.00
Equity Dividend (%)
50.00%
25.00%
20.00%
10.00%
Earnings Per Share
9.16
3.85
1.52
1.22
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -35.84% vs 57.74% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -66.33% vs 110.43% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -8.60% vs 11.65% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -79.48% vs 137.86% in Mar 2023

Compare Profit and Loss Results of The Ugar Sugar Works Ltd.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,940.00
828.00
1,112.00
134.30%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
145.00
48.00
97.00
202.08%
Net Sales
1,794.00
779.00
1,015.00
130.30%
Expenditure (Ex Depriciation)
Stock Adjustments
402.00
-7.00
409.00
5,842.86%
Raw Materials Consumed
997.00
364.00
633.00
173.90%
Power & Fuel Cost
8.00
46.00
-38.00
-82.61%
Employee Cost
107.00
33.00
74.00
224.24%
Operating Expenses
28.00
98.00
-70.00
-71.43%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
11.00
61.00
-50.00
-81.97%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
5.00
0.00
5.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,585.00
629.00
956.00
151.99%
Operating Profit (PBDIT) excl Other Income
208.00
150.00
58.00
38.67%
Other Income
6.00
0.00
6.00
0%
Operating Profit (PBDIT)
214.00
150.00
64.00
42.67%
Interest
48.00
15.00
33.00
220.00%
Profit before Depriciation and Tax
166.00
135.00
31.00
22.96%
Depreciation
18.00
18.00
0.00
0.00%
Profit Before Taxation & Exceptional Items
148.00
116.00
32.00
27.59%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
148.00
146.00
2.00
1.37%
Provision for Tax
45.00
35.00
10.00
28.57%
Profit After Tax
103.00
110.00
-7.00
-6.36%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
70.00
115.00
-45.00
-39.13%
Profit Available for appropriations
173.00
225.00
-52.00
-23.11%
Appropriations
173.00
225.00
-52.00
-23.11%
Equity Dividend (%)
50%
0%
50.00
Earnings Per Share
9.16
11.63
-2.47
-21.24%
Profit And Loss - Net Sales
Net Sales 1,151.21 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is -35.84% vs 57.74% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 70.28 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is -66.33% vs 110.43% in Mar 2023

Profit And Loss - Interest
Interest 44.47 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is -8.60% vs 11.65% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 21.14 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is -79.48% vs 137.86% in Mar 2023