down arrow

The Ugar Sugar Works Ltd.

  • Market Cap: Micro Cap
  • Industry: Agricultural Commodities/Milling
  • ISIN: INE071E01023
  • NSEID: UGARSUGAR
  • BSEID: UGARSUGAR
INR
41.24
0.73 (1.8%)
BSENSE

Apr 11, 12:52 PM

BSE+NSE Vol: 78.38 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'23
Jun'23
Mar'23
Dec'22
Sep'22
Jun'22
Mar'22
Net Sales
234.06
188.06
608.47
593.91
256.33
335.46
363.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
234.06
188.06
608.47
593.91
256.33
335.46
363.38
Raw Material Cost
32.77
41.69
458.30
427.30
5.67
33.06
528.78
Purchase of Finished goods
30.74
6.40
44.23
16.97
5.10
7.23
19.61
(Increase) / Decrease In Stocks
144.31
102.15
-66.08
17.25
208.84
242.57
-265.03
Employee Cost
22.12
17.18
42.14
33.53
16.28
16.00
28.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.57
8.58
8.04
11.14
11.06
4.88
8.66
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
6.79
5.94
16.78
12.25
5.97
7.26
14.24
Total Expenditure (Excl Depreciation)
254.30
181.94
503.41
518.44
252.92
311.00
334.76
Operating Profit (PBDIT) excl Other Income
-20.24
6.12
105.06
75.47
3.41
24.46
28.62
Other Income
3.98
2.18
2.20
2.11
0.37
1.76
0.95
Operating Profit (PBDIT)
-16.26
8.30
107.26
77.58
3.78
26.22
29.57
Interest
9.19
9.05
12.53
9.05
12.45
14.31
10.84
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-25.45
-0.75
94.73
68.53
-8.67
11.91
18.73
Depreciation
6.94
6.87
6.16
5.06
3.54
3.33
2.91
Profit Before Tax
-32.40
-7.62
88.56
63.47
-12.21
8.58
15.82
Tax
0.80
1.51
23.30
17.94
1.27
2.84
0.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-33.20
-9.14
65.26
45.53
-13.48
5.74
14.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-33.20
-9.14
65.26
45.53
-13.48
5.74
14.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-33.20
-9.14
65.26
45.53
-13.48
5.74
14.84
Equity Capital
11.25
11.25
11.25
11.25
11.25
11.25
11.25
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
-2.95
-0.81
5.8
4.05
-1.2
0.51
1.32
Diluted Earnings per share
-2.95
-0.81
5.8
4.05
-1.2
0.51
1.32
Operating Profit Margin (Excl OI)
-8.65%
3.25%
17.27%
12.71%
1.33%
7.29%
7.88%
Gross Profit Margin
-10.87%
-0.4%
15.57%
11.54%
-3.38%
3.55%
5.15%
PAT Margin
-14.18%
-4.86%
10.73%
7.67%
-5.26%
1.71%
4.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is 9.27% vs -23.88% in Sep 2024

stock-summary

Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is 107.55% vs -407.44% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is 145.82% vs -746.21% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is -0.57% vs -8.88% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

Compare Quarterly Results Of The Ugar Sugar Works Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
234.06
182.29
51.77
28.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
234.06
182.29
51.77
28.40%
Raw Material Cost
32.77
99.11
-66.34
-66.94%
Purchase of Finished goods
30.74
0.00
30.74
(Increase) / Decrease In Stocks
144.31
-42.50
186.81
439.55%
Employee Cost
22.12
12.12
10.00
82.51%
Power Cost
0.00
6.87
-6.87
-100.00%
Manufacturing Expenses
17.57
-0.01
17.58
175,800.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
6.79
58.98
-52.19
-88.49%
Total Expenditure (Excl Depreciation)
254.30
134.57
119.73
88.97%
Operating Profit (PBDIT) excl Other Income
-20.24
47.72
-67.96
-142.41%
Other Income
3.98
2.61
1.37
52.49%
Operating Profit (PBDIT)
-16.26
50.33
-66.59
-132.31%
Interest
9.19
9.34
-0.15
-1.61%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
-25.45
40.99
-66.44
-162.09%
Depreciation
6.94
4.82
2.12
43.98%
Profit Before Tax
-32.40
36.16
-68.56
-189.60%
Tax
0.80
11.67
-10.87
-93.14%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-33.20
24.49
-57.69
-235.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-33.20
24.49
-57.69
-235.57%
Share in Profit of Associates
0.00
0.28
-0.28
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-33.20
24.77
-57.97
-234.03%
Equity Capital
11.25
94.34
-83.09
-88.08%
Face Value
1.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
-2.95
2.63
-5.58
-212.17%
Diluted Earnings per share
-2.95
2.63
-5.58
-212.17%
Operating Profit Margin (Excl OI)
-8.65%
26.48%
0.00
-35.13%
Gross Profit Margin
-10.87%
22.75%
0.00
-33.62%
PAT Margin
-14.18%
13.59%
0.00
-27.77%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 262.66 Cr
in Dec 2024

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 9.27% vs -23.88% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -27.23% vs -39.23% in Dec 2023

Quarterly - Standalone Net Profit
Standalone Net Profit 4.53 Cr
in Dec 2024

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 107.55% vs -407.44% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -90.18% vs 1.30% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.31 Cr
in Dec 2024

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 145.82% vs -746.21% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -66.55% vs -19.53% in Dec 2023

Quarterly - Interest
Interest 12.14 Cr
in Dec 2024

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -0.57% vs -8.88% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 50.06% vs -10.61% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.73%
in Dec 2024

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023