down arrow

V-Guard Industri

47
Sell
  • Market Cap: Mid Cap
  • Industry: Consumer durables
  • ISIN: INE951I01027
  • NSEID: VGUARD
  • BSEID: 532953
INR
361.30
6.15 (1.73%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.07 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
4,856.00
4,127.00
3,500.00
2,721.00
2,502.00
2,594.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,856.00
4,127.00
3,500.00
2,721.00
2,502.00
2,594.00
Expenditure (Ex Depriciation)
Stock Adjustments
-47.00
79.00
-141.00
-70.00
-110.00
-44.00
Raw Materials Consumed
3,271.00
2,805.00
2,555.00
1,923.00
1,772.00
1,851.00
Power & Fuel Cost
24.00
19.00
15.00
16.00
14.00
13.00
Employee Cost
402.00
302.00
269.00
226.00
208.00
205.00
Operating Expenses
247.00
194.00
165.00
78.00
71.00
58.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
315.00
240.00
158.00
108.00
131.00
142.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
93.00
61.00
73.00
68.00
60.00
57.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,429.00
3,807.00
3,159.00
2,409.00
2,244.00
2,369.00
Operating Profit (PBDIT) excl Other Income
426.00
320.00
340.00
312.00
257.00
224.00
Other Income
34.00
16.00
10.00
20.00
25.00
20.00
Operating Profit (PBDIT)
460.00
336.00
350.00
332.00
283.00
244.00
Interest
39.00
16.00
7.00
6.00
4.00
1.00
Profit before Depriciation and Tax
421.00
320.00
343.00
326.00
278.00
242.00
Depreciation
80.00
64.00
49.00
38.00
29.00
23.00
Profit Before Taxation & Exceptional Items
340.00
255.00
293.00
288.00
249.00
219.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
340.00
255.00
293.00
288.00
249.00
219.00
Provision for Tax
82.00
66.00
65.00
86.00
61.00
51.00
Profit After Tax
257.00
189.00
228.00
201.00
188.00
168.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,267.00
1,132.00
957.00
755.00
658.00
527.00
Profit Available for appropriations
1,525.00
1,321.00
1,184.00
956.00
845.00
695.00
Appropriations
1,525.00
1,321.00
1,184.00
956.00
845.00
695.00
Equity Dividend (%)
140.00%
130.00%
130.00%
120.00%
90.00%
80.00%
Earnings Per Share
5.89
4.38
5.29
4.68
4.38
3.92
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 17.67% vs 17.91% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 33.30% vs -5.91% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 144.22% vs 105.44% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 36.25% vs -17.24% in Mar 2023

Compare Profit and Loss Results of V-Guard Industri
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
4,856.00
2,774.00
2,082.00
75.05%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
417.00
-417.00
-100.00%
Net Sales
4,856.00
2,356.00
2,500.00
106.11%
Expenditure (Ex Depriciation)
Stock Adjustments
-47.00
-64.00
17.00
26.56%
Raw Materials Consumed
3,271.00
1,010.00
2,261.00
223.86%
Power & Fuel Cost
24.00
34.00
-10.00
-29.41%
Employee Cost
402.00
227.00
175.00
77.09%
Operating Expenses
247.00
76.00
171.00
225.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
315.00
213.00
102.00
47.89%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
93.00
31.00
62.00
200.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,429.00
1,657.00
2,772.00
167.29%
Operating Profit (PBDIT) excl Other Income
426.00
699.00
-273.00
-39.06%
Other Income
34.00
70.00
-36.00
-51.43%
Operating Profit (PBDIT)
460.00
770.00
-310.00
-40.26%
Interest
39.00
78.00
-39.00
-50.00%
Profit before Depriciation and Tax
421.00
691.00
-270.00
-39.07%
Depreciation
80.00
229.00
-149.00
-65.07%
Profit Before Taxation & Exceptional Items
340.00
462.00
-122.00
-26.41%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
340.00
462.00
-122.00
-26.41%
Provision for Tax
82.00
49.00
33.00
67.35%
Profit After Tax
257.00
412.00
-155.00
-37.62%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,267.00
1,106.00
161.00
14.56%
Profit Available for appropriations
1,525.00
1,519.00
6.00
0.39%
Appropriations
1,525.00
1,519.00
6.00
0.39%
Equity Dividend (%)
140%
100%
40.00
Earnings Per Share
5.89
15.18
-9.29
-61.20%
Profit And Loss - Net Sales
Net Sales 4,856.67 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 17.67% vs 17.91% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 426.71 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 33.30% vs -5.91% in Mar 2023

Profit And Loss - Interest
Interest 39.54 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 144.22% vs 105.44% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 257.58 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 36.25% vs -17.24% in Mar 2023