Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'15
No of Months
12
12
12
12
12
12
Operating Income
1,164.00
838.00
629.00
538.00
701.00
298.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,164.00
838.00
629.00
538.00
701.00
298.00
Expenditure (Ex Depriciation)
Stock Adjustments
-128.00
18.00
8.00
-78.00
55.00
-23.00
Raw Materials Consumed
895.00
535.00
393.00
436.00
449.00
229.00
Power & Fuel Cost
30.00
26.00
20.00
14.00
19.00
5.00
Employee Cost
105.00
88.00
63.00
50.00
62.00
18.00
Operating Expenses
70.00
41.00
45.00
39.00
21.00
1.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
21.00
Selling and Distribution Expenses
22.00
20.00
5.00
4.00
3.00
18.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
3.00
3.00
6.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,015.00
753.00
562.00
488.00
623.00
269.00
Operating Profit (PBDIT) excl Other Income
149.00
85.00
67.00
49.00
77.00
28.00
Other Income
7.00
6.00
15.00
22.00
2.00
2.00
Operating Profit (PBDIT)
156.00
92.00
82.00
72.00
79.00
30.00
Interest
48.00
42.00
38.00
32.00
32.00
10.00
Profit before Depriciation and Tax
108.00
50.00
43.00
40.00
47.00
20.00
Depreciation
76.00
67.00
58.00
55.00
50.00
2.00
Profit Before Taxation & Exceptional Items
31.00
-16.00
-14.00
-15.00
-3.00
18.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
31.00
-16.00
-14.00
-15.00
8.00
18.00
Provision for Tax
3.00
-4.00
-3.00
-2.00
0.00
8.00
Profit After Tax
27.00
-12.00
-11.00
-12.00
8.00
9.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-700.00
-687.00
-675.00
-662.00
-645.00
-537.00
Profit Available for appropriations
-672.00
-700.00
-687.00
-675.00
-636.00
-527.00
Appropriations
-672.00
-700.00
-687.00
-675.00
-636.00
-527.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
8.04
-3.73
-3.40
-3.77
2.57
4.14
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 38.84% vs 33.32% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 74.53% vs 27.50% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 15.52% vs 7.92% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is 316.99% vs -9.76% in Mar 2023
Compare Profit and Loss Results of V2 Retail
Figures in Rs cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,164.00
1,367.00
-203.00
-14.85%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,164.00
1,367.00
-203.00
-14.85%
Expenditure (Ex Depriciation)
Stock Adjustments
-128.00
28.00
-156.00
-557.14%
Raw Materials Consumed
895.00
350.00
545.00
155.71%
Power & Fuel Cost
30.00
1.00
29.00
2,900.00%
Employee Cost
105.00
56.00
49.00
87.50%
Operating Expenses
70.00
70.00
0.00
0.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
22.00
86.00
-64.00
-74.42%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
3.00
28.00
-25.00
-89.29%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,015.00
709.00
306.00
43.16%
Operating Profit (PBDIT) excl Other Income
149.00
658.00
-509.00
-77.36%
Other Income
7.00
69.00
-62.00
-89.86%
Operating Profit (PBDIT)
156.00
727.00
-571.00
-78.54%
Interest
48.00
44.00
4.00
9.09%
Profit before Depriciation and Tax
108.00
683.00
-575.00
-84.19%
Depreciation
76.00
134.00
-58.00
-43.28%
Profit Before Taxation & Exceptional Items
31.00
548.00
-517.00
-94.34%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
31.00
548.00
-517.00
-94.34%
Provision for Tax
3.00
134.00
-131.00
-97.76%
Profit After Tax
27.00
414.00
-387.00
-93.48%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-700.00
1,356.00
-2,056.00
-151.62%
Profit Available for appropriations
-672.00
1,770.00
-2,442.00
-137.97%
Appropriations
-672.00
1,770.00
-2,442.00
-137.97%
Equity Dividend (%)
0%
850%
-850.00
Earnings Per Share
8.04
17.06
-9.02
-52.87%
Profit And Loss - Net Sales
Net Sales 1,164.73 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 38.84% vs 33.32% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 149.14 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 74.53% vs 27.50% in Mar 2023
Profit And Loss - Interest
Interest 48.54 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 15.52% vs 7.92% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax 27.81 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 316.99% vs -9.76% in Mar 2023