down arrow

V2 Retail

71
Buy
  • Market Cap: Mid Cap
  • Industry: Retailing
  • ISIN: INE945H01013
  • NSEID: V2RETAIL
  • BSEID: 532867
INR
1,677.20
-21.1 (-1.24%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 28.26 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'15
No of Months
12
12
12
12
12
12
Operating Income
1,164.00
838.00
629.00
538.00
701.00
298.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,164.00
838.00
629.00
538.00
701.00
298.00
Expenditure (Ex Depriciation)
Stock Adjustments
-128.00
18.00
8.00
-78.00
55.00
-23.00
Raw Materials Consumed
895.00
535.00
393.00
436.00
449.00
229.00
Power & Fuel Cost
30.00
26.00
20.00
14.00
19.00
5.00
Employee Cost
105.00
88.00
63.00
50.00
62.00
18.00
Operating Expenses
70.00
41.00
45.00
39.00
21.00
1.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
21.00
Selling and Distribution Expenses
22.00
20.00
5.00
4.00
3.00
18.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
3.00
3.00
6.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,015.00
753.00
562.00
488.00
623.00
269.00
Operating Profit (PBDIT) excl Other Income
149.00
85.00
67.00
49.00
77.00
28.00
Other Income
7.00
6.00
15.00
22.00
2.00
2.00
Operating Profit (PBDIT)
156.00
92.00
82.00
72.00
79.00
30.00
Interest
48.00
42.00
38.00
32.00
32.00
10.00
Profit before Depriciation and Tax
108.00
50.00
43.00
40.00
47.00
20.00
Depreciation
76.00
67.00
58.00
55.00
50.00
2.00
Profit Before Taxation & Exceptional Items
31.00
-16.00
-14.00
-15.00
-3.00
18.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
31.00
-16.00
-14.00
-15.00
8.00
18.00
Provision for Tax
3.00
-4.00
-3.00
-2.00
0.00
8.00
Profit After Tax
27.00
-12.00
-11.00
-12.00
8.00
9.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-700.00
-687.00
-675.00
-662.00
-645.00
-537.00
Profit Available for appropriations
-672.00
-700.00
-687.00
-675.00
-636.00
-527.00
Appropriations
-672.00
-700.00
-687.00
-675.00
-636.00
-527.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
8.04
-3.73
-3.40
-3.77
2.57
4.14
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 38.84% vs 33.32% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 74.53% vs 27.50% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 15.52% vs 7.92% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 316.99% vs -9.76% in Mar 2023

Compare Profit and Loss Results of V2 Retail
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,164.00
1,367.00
-203.00
-14.85%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,164.00
1,367.00
-203.00
-14.85%
Expenditure (Ex Depriciation)
Stock Adjustments
-128.00
28.00
-156.00
-557.14%
Raw Materials Consumed
895.00
350.00
545.00
155.71%
Power & Fuel Cost
30.00
1.00
29.00
2,900.00%
Employee Cost
105.00
56.00
49.00
87.50%
Operating Expenses
70.00
70.00
0.00
0.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
22.00
86.00
-64.00
-74.42%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
3.00
28.00
-25.00
-89.29%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,015.00
709.00
306.00
43.16%
Operating Profit (PBDIT) excl Other Income
149.00
658.00
-509.00
-77.36%
Other Income
7.00
69.00
-62.00
-89.86%
Operating Profit (PBDIT)
156.00
727.00
-571.00
-78.54%
Interest
48.00
44.00
4.00
9.09%
Profit before Depriciation and Tax
108.00
683.00
-575.00
-84.19%
Depreciation
76.00
134.00
-58.00
-43.28%
Profit Before Taxation & Exceptional Items
31.00
548.00
-517.00
-94.34%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
31.00
548.00
-517.00
-94.34%
Provision for Tax
3.00
134.00
-131.00
-97.76%
Profit After Tax
27.00
414.00
-387.00
-93.48%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-700.00
1,356.00
-2,056.00
-151.62%
Profit Available for appropriations
-672.00
1,770.00
-2,442.00
-137.97%
Appropriations
-672.00
1,770.00
-2,442.00
-137.97%
Equity Dividend (%)
0%
850%
-850.00
Earnings Per Share
8.04
17.06
-9.02
-52.87%
Profit And Loss - Net Sales
Net Sales 1,164.73 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 38.84% vs 33.32% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 149.14 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 74.53% vs 27.50% in Mar 2023

Profit And Loss - Interest
Interest 48.54 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 15.52% vs 7.92% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 27.81 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 316.99% vs -9.76% in Mar 2023