Profit and Loss Results Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
7,551.00
6,891.00
5,844.00
4,373.00
11,121.00
12,036.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
7,551.00
6,891.00
5,844.00
4,373.00
11,121.00
12,036.00
Expenditure (Ex Depriciation)
Stock Adjustments
-11.00
-15.00
-54.00
-72.00
-33.00
-26.00
Raw Materials Consumed
4,744.00
4,445.00
3,903.00
2,862.00
7,019.00
7,602.00
Power & Fuel Cost
213.00
224.00
185.00
133.00
235.00
243.00
Employee Cost
809.00
717.00
619.00
509.00
1,637.00
1,501.00
Operating Expenses
597.00
558.00
494.00
383.00
710.00
823.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
124.00
132.00
126.00
80.00
316.00
348.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
115.00
107.00
72.00
45.00
195.00
194.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
6,792.00
6,316.00
5,484.00
4,035.00
10,301.00
10,977.00
Operating Profit (PBDIT) excl Other Income
759.00
574.00
359.00
337.00
820.00
1,058.00
Other Income
42.00
29.00
33.00
115.00
98.00
90.00
Operating Profit (PBDIT)
801.00
604.00
393.00
453.00
919.00
1,149.00
Interest
193.00
190.00
118.00
88.00
139.00
96.00
Profit before Depriciation and Tax
607.00
414.00
274.00
364.00
780.00
1,052.00
Depreciation
336.00
336.00
304.00
273.00
731.00
565.00
Profit Before Taxation & Exceptional Items
270.00
77.00
-29.00
91.00
48.00
487.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
314.00
82.00
-30.00
126.00
39.00
518.00
Provision for Tax
-238.00
44.00
48.00
47.00
36.00
89.00
Profit After Tax
508.00
33.00
-77.00
43.00
11.00
397.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-1,359.00
-534.00
579.00
1,206.00
1,308.00
895.00
Profit Available for appropriations
-812.00
-498.00
498.00
1,281.00
1,308.00
1,320.00
Appropriations
-812.00
-498.00
498.00
1,281.00
1,308.00
1,320.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
300.00%
450.00%
Earnings Per Share
34.43
-53.66
-72.64
-46.75
0.01
31.54
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 9.59% vs 17.92% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 32.04% vs 59.97% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 1.87% vs 60.79% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is 1,419.98% vs 142.98% in Mar 2023
Compare Profit and Loss Results of Varroc Engineer
Figures in Rs cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
7,551.00
3,815.00
3,736.00
97.93%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
7,551.00
3,815.00
3,736.00
97.93%
Expenditure (Ex Depriciation)
Stock Adjustments
-11.00
-3.00
-8.00
-266.67%
Raw Materials Consumed
4,744.00
2,350.00
2,394.00
101.87%
Power & Fuel Cost
213.00
27.00
186.00
688.89%
Employee Cost
809.00
465.00
344.00
73.98%
Operating Expenses
597.00
140.00
457.00
326.43%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
124.00
15.00
109.00
726.67%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
115.00
21.00
94.00
447.62%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
6,792.00
3,249.00
3,543.00
109.05%
Operating Profit (PBDIT) excl Other Income
759.00
566.00
193.00
34.10%
Other Income
42.00
94.00
-52.00
-55.32%
Operating Profit (PBDIT)
801.00
661.00
140.00
21.18%
Interest
193.00
5.00
188.00
3,760.00%
Profit before Depriciation and Tax
607.00
656.00
-49.00
-7.47%
Depreciation
336.00
109.00
227.00
208.26%
Profit Before Taxation & Exceptional Items
270.00
546.00
-276.00
-50.55%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
314.00
546.00
-232.00
-42.49%
Provision for Tax
-238.00
139.00
-377.00
-271.22%
Profit After Tax
508.00
406.00
102.00
25.12%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-1,359.00
2,151.00
-3,510.00
-163.18%
Profit Available for appropriations
-812.00
2,558.00
-3,370.00
-131.74%
Appropriations
-812.00
2,558.00
-3,370.00
-131.74%
Equity Dividend (%)
0%
340%
-340.00
Earnings Per Share
34.43
214.28
-179.85
-83.93%
Profit And Loss - Net Sales
Net Sales 7,551.94 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 9.59% vs 17.92% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 759.00 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 32.04% vs 59.97% in Mar 2023
Profit And Loss - Interest
Interest 193.86 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 1.87% vs 60.79% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax 508.60 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 1,419.98% vs 142.98% in Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
