down arrow

Vedanta

58
Hold
  • Market Cap: Large Cap
  • Industry: Metal - Non Ferrous
  • ISIN: INE205A01025
  • NSEID: VEDL
  • BSEID: 500295
INR
384.10
13.6 (3.67%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 91.8 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
1,43,727.00
1,47,308.00
1,32,732.00
88,021.00
84,447.00
92,048.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,43,727.00
1,47,308.00
1,32,732.00
88,021.00
84,447.00
92,048.00
Expenditure (Ex Depriciation)
Stock Adjustments
176.00
-377.00
-2,049.00
792.00
1,017.00
72.00
Raw Materials Consumed
44,231.00
44,527.00
37,530.00
22,890.00
21,486.00
26,078.00
Power & Fuel Cost
27,033.00
34,543.00
20,939.00
13,674.00
16,606.00
18,144.00
Employee Cost
3,300.00
3,098.00
2,811.00
2,861.00
2,672.00
3,023.00
Operating Expenses
13,573.00
13,581.00
12,218.00
8,730.00
9,244.00
8,482.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
3.00
29.00
17.00
18.00
16.00
25.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
9,721.00
7,995.00
8,636.00
6,856.00
7,724.00
7,305.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,08,529.00
1,12,886.00
87,908.00
60,703.00
63,760.00
68,945.00
Operating Profit (PBDIT) excl Other Income
35,198.00
34,422.00
44,824.00
27,318.00
20,687.00
23,103.00
Other Income
2,550.00
2,851.00
2,600.00
3,421.00
2,510.00
4,018.00
Operating Profit (PBDIT)
37,748.00
37,273.00
47,424.00
30,739.00
23,197.00
27,121.00
Interest
9,465.00
6,225.00
4,797.00
5,210.00
4,977.00
5,689.00
Profit before Depriciation and Tax
28,283.00
31,048.00
42,627.00
25,529.00
18,220.00
21,432.00
Depreciation
10,723.00
10,555.00
8,895.00
7,638.00
9,093.00
8,192.00
Profit Before Taxation & Exceptional Items
17,560.00
20,493.00
33,732.00
17,891.00
9,127.00
13,240.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
20,363.00
20,276.00
32,964.00
17,213.00
-8,259.00
13,560.00
Provision for Tax
12,826.00
5,770.00
9,255.00
2,180.00
-3,516.00
3,862.00
Profit After Tax
7,537.00
14,506.00
23,709.00
15,033.00
-4,743.00
9,698.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-22,755.00
4,316.00
1,623.00
-6,491.00
1,711.00
2,887.00
Profit Available for appropriations
-18,516.00
14,890.00
20,425.00
5,111.00
-4,953.00
9,952.00
Appropriations
-18,516.00
14,890.00
20,425.00
5,111.00
-4,953.00
9,952.00
Equity Dividend (%)
2,950.00%
10,150.00%
4,500.00%
950.00%
390.00%
1,885.00%
Earnings Per Share
11.42
28.50
50.73
31.32
-18.00
19.07
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -2.43% vs 10.98% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 2.25% vs -23.21% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 52.05% vs 29.77% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -48.04% vs -38.82% in Mar 2023

Compare Profit and Loss Results of Vedanta
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,43,727.00
28,932.00
1,14,795.00
396.78%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,43,727.00
28,932.00
1,14,795.00
396.78%
Expenditure (Ex Depriciation)
Stock Adjustments
176.00
-157.00
333.00
212.10%
Raw Materials Consumed
44,231.00
0.00
44,231.00
0%
Power & Fuel Cost
27,033.00
2,843.00
24,190.00
850.86%
Employee Cost
3,300.00
828.00
2,472.00
298.55%
Operating Expenses
13,573.00
10,356.00
3,217.00
31.06%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
3.00
268.00
-265.00
-98.88%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
9,721.00
505.00
9,216.00
1,824.95%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,08,529.00
15,276.00
93,253.00
610.45%
Operating Profit (PBDIT) excl Other Income
35,198.00
13,656.00
21,542.00
157.75%
Other Income
2,550.00
1,074.00
1,476.00
137.43%
Operating Profit (PBDIT)
37,748.00
14,730.00
23,018.00
156.27%
Interest
9,465.00
955.00
8,510.00
891.10%
Profit before Depriciation and Tax
28,283.00
13,775.00
14,508.00
105.32%
Depreciation
10,723.00
3,468.00
7,255.00
209.20%
Profit Before Taxation & Exceptional Items
17,560.00
10,307.00
7,253.00
70.37%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
20,363.00
10,307.00
10,056.00
97.56%
Provision for Tax
12,826.00
2,548.00
10,278.00
403.38%
Profit After Tax
7,537.00
7,759.00
-222.00
-2.86%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-22,755.00
1,733.00
-24,488.00
-1,413.04%
Profit Available for appropriations
-18,516.00
9,492.00
-28,008.00
-295.07%
Appropriations
-18,516.00
9,492.00
-28,008.00
-295.07%
Equity Dividend (%)
2950%
650%
2,300.00
Earnings Per Share
11.42
18.36
-6.94
-37.80%
Profit And Loss - Net Sales
Net Sales 1,43,727.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -2.43% vs 10.98% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35,198.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 2.25% vs -23.21% in Mar 2023

Profit And Loss - Interest
Interest 9,465.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 52.05% vs 29.77% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 7,537.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -48.04% vs -38.82% in Mar 2023