down arrow

Vidhi Specialty

36
Sell
  • Market Cap: Small Cap
  • Industry: Dyes & Pigments
  • ISIN: INE632C01026
  • NSEID: VIDHIING
  • BSEID: 531717
INR
411.50
4.55 (1.12%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 29.12 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
Operating Income
303.00
403.00
537.00
266.00
224.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
303.00
403.00
537.00
266.00
224.00
Expenditure (Ex Depriciation)
Stock Adjustments
3.00
-1.00
-16.00
-2.00
0.00
Raw Materials Consumed
187.00
293.00
414.00
175.00
133.00
Power & Fuel Cost
6.00
4.00
4.00
5.00
6.00
Employee Cost
10.00
9.00
9.00
7.00
7.00
Operating Expenses
18.00
16.00
17.00
13.00
16.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
11.00
16.00
14.00
8.00
4.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
3.00
1.00
2.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
246.00
348.00
452.00
213.00
174.00
Operating Profit (PBDIT) excl Other Income
57.00
55.00
84.00
52.00
50.00
Other Income
1.00
1.00
1.00
1.00
0.00
Operating Profit (PBDIT)
58.00
56.00
85.00
54.00
51.00
Interest
3.00
3.00
3.00
1.00
2.00
Profit before Depriciation and Tax
55.00
53.00
82.00
52.00
48.00
Depreciation
6.00
3.00
3.00
2.00
2.00
Profit Before Taxation & Exceptional Items
48.00
49.00
78.00
49.00
45.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
48.00
49.00
78.00
49.00
45.00
Provision for Tax
12.00
12.00
20.00
12.00
11.00
Profit After Tax
36.00
37.00
58.00
36.00
33.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
221.00
187.00
137.00
108.00
84.00
Profit Available for appropriations
257.00
225.00
196.00
145.00
118.00
Appropriations
257.00
225.00
196.00
145.00
118.00
Equity Dividend (%)
200.00%
80.00%
40.00%
80.00%
100.00%
Earnings Per Share
7.31
7.55
11.75
7.32
6.80
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -24.90% vs -24.78% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 2.49% vs -34.08% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -12.55% vs -6.92% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -3.32% vs -35.63% in Mar 2023

Compare Profit and Loss Results of Vidhi Specialty
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
303.00
949.00
-646.00
-68.07%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
303.00
949.00
-646.00
-68.07%
Expenditure (Ex Depriciation)
Stock Adjustments
3.00
-18.00
21.00
116.67%
Raw Materials Consumed
187.00
723.00
-536.00
-74.14%
Power & Fuel Cost
6.00
104.00
-98.00
-94.23%
Employee Cost
10.00
48.00
-38.00
-79.17%
Operating Expenses
18.00
46.00
-28.00
-60.87%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
11.00
5.00
6.00
120.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
3.00
17.00
-14.00
-82.35%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
246.00
961.00
-715.00
-74.40%
Operating Profit (PBDIT) excl Other Income
57.00
-12.00
69.00
575.00%
Other Income
1.00
8.00
-7.00
-87.50%
Operating Profit (PBDIT)
58.00
-3.00
61.00
2,033.33%
Interest
3.00
22.00
-19.00
-86.36%
Profit before Depriciation and Tax
55.00
-26.00
81.00
311.54%
Depreciation
6.00
48.00
-42.00
-87.50%
Profit Before Taxation & Exceptional Items
48.00
-74.00
122.00
164.86%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
48.00
145.00
-97.00
-66.90%
Provision for Tax
12.00
12.00
0.00
0.00%
Profit After Tax
36.00
-87.00
123.00
141.38%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
221.00
2,097.00
-1,876.00
-89.46%
Profit Available for appropriations
257.00
2,230.00
-1,973.00
-88.48%
Appropriations
257.00
2,230.00
-1,973.00
-88.48%
Equity Dividend (%)
200%
0%
200.00
Earnings Per Share
7.31
25.55
-18.24
-71.39%
Profit And Loss - Net Sales
Net Sales 303.42 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -24.90% vs -24.78% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 57.16 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 2.49% vs -34.08% in Mar 2023

Profit And Loss - Interest
Interest 3.18 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -12.55% vs -6.92% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 36.45 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -3.32% vs -35.63% in Mar 2023