Emmbi Industries

Market Cap: Micro Cap
Industry: Packaging
ISIN: INE753K01015
NSEID: EMMBI
BSEID: 533161

INR

89.00

3.54 (4.14%)

BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 14.07 k

Click here to access the older version

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Rs cr

Consolidate Quarterly Results

Dec'24

Sep'24

Net Sales

102.89

102.53

Other Operating Income

0.00

Total Operating income

102.89

102.53

Raw Material Cost

62.33

72.19

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

1.32

-7.59

Employee Cost

4.73

4.68

Power Cost

0.00

Manufacturing Expenses

-0.01

0.00

Selling and Distribution Expenses

0.00

Other Expenses

24.78

23.62

Total Expenditure (Excl Depreciation)

93.15

92.90

Operating Profit (PBDIT) excl Other Income

9.74

9.63

Other Income

0.05

Operating Profit (PBDIT)

9.79

9.68

Interest

4.53

4.58

Exceptional Items

0.00

Gross Profit (PBDT)

5.26

5.10

Depreciation

2.97

2.92

Profit Before Tax

2.29

2.19

Tax

0.59

0.62

Provisions and contingencies

0.00

Profit After Tax

1.70

1.57

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1.70

1.57

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

1.70

1.57

Equity Capital

18.47

17.69

Face Value

10.0

Reserves

0.00

Earnings per share (EPS)

0.92

0.89

Diluted Earnings per share

0.88

0.82

Operating Profit Margin (Excl OI)

9.47%

9.39%

Gross Profit Margin

5.11%

4.97%

PAT Margin

1.65%

1.53%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Dec 2024 is 0.35% vs 12.37% in Sep 2024

Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is 1.73% vs 16.11% in Sep 2024

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is 0.10% vs 8.78% in Sep 2024

Interest

QoQ Growth in quarter ended Dec 2024 is -1.09% vs 9.57% in Sep 2024

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

Compare Quarterly Results Of Emmbi Industries With

Select Peers

Figures in Rs cr

Consolidate Quarterly Results

Change(INR)

Change(%)

Net Sales

102.89

700.65

-597.76

-85.32%

Other Operating Income

0.00

Total Operating income

102.89

700.65

-597.76

-85.32%

Raw Material Cost

62.33

483.08

-420.75

-87.10%

Purchase of Finished goods

0.00

5.08

-5.08

-100.00%

(Increase) / Decrease In Stocks

1.32

-30.95

32.27

104.26%

Employee Cost

4.73

63.10

-58.37

-92.50%

Power Cost

0.00

Manufacturing Expenses

-0.01

0.00

-0.01

Selling and Distribution Expenses

0.00

Other Expenses

24.78

117.53

-92.75

-78.92%

Total Expenditure (Excl Depreciation)

93.15

637.84

-544.69

-85.40%

Operating Profit (PBDIT) excl Other Income

9.74

62.81

-53.07

-84.49%

Other Income

0.05

23.20

-23.15

-99.78%

Operating Profit (PBDIT)

9.79

86.01

-76.22

-88.62%

Interest

4.53

24.61

-20.08

-81.59%

Exceptional Items

0.00

Gross Profit (PBDT)

5.26

61.40

-56.14

-91.43%

Depreciation

2.97

25.01

-22.04

-88.12%

Profit Before Tax

2.29

36.39

-34.10

-93.71%

Tax

0.59

6.83

-6.24

-91.36%

Provisions and contingencies

0.00

Profit After Tax

1.70

29.56

-27.86

-94.25%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1.70

29.56

-27.86

-94.25%

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

1.70

29.56

-27.86

-94.25%

Equity Capital

18.47

26.25

-7.78

-29.64%

Face Value

10.00

0.00

Reserves

0.00

Earnings per share (EPS)

0.92

11.26

-10.34

-91.83%

Diluted Earnings per share

0.88

11.18

-10.30

-92.13%

Operating Profit Margin (Excl OI)

9.47%

8.96%

0.00

0.51%

Gross Profit Margin

5.11%

8.76%

0.00

-3.65%

PAT Margin

1.65%

4.22%

0.00

-2.57%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Quarterly - Net Sales

Net Sales 102.89 Cr

in Dec 2024

Figures in Rs Cr

QoQ Growth in quarter ended Dec 2024 is 0.35% vs 12.37% in Sep 2024

YoY Growth in quarter ended Dec 2024 is 13.85% vs 18.05% in Dec 2023

Quarterly - Standalone Net Profit

Standalone Net Profit 1.76 Cr

in Dec 2024

Figures in Rs Cr

QoQ Growth in quarter ended Dec 2024 is 1.73% vs 16.11% in Sep 2024

YoY Growth in quarter ended Dec 2024 is -25.74% vs 125.71% in Dec 2023

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 9.80 Cr

in Dec 2024

Figures in Rs Cr

QoQ Growth in quarter ended Dec 2024 is 0.10% vs 8.78% in Sep 2024

YoY Growth in quarter ended Dec 2024 is 3.27% vs 18.03% in Dec 2023

Quarterly - Interest

Interest 4.53 Cr

in Dec 2024

Figures in Rs Cr

QoQ Growth in quarter ended Dec 2024 is -1.09% vs 9.57% in Sep 2024

YoY Growth in quarter ended Dec 2024 is 4.62% vs 9.62% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 9.52%

in Dec 2024

Figures in Rs %

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023