down arrow

Greenpanel Inds.

  • Market Cap: Small Cap
  • Industry: Wood & Wood Products
  • ISIN: INE08ZM01014
  • NSEID: GREENPANEL
  • BSEID: 542857
INR
229.70
6.65 (2.98%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 55.41 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Mar'24
Dec'23
Sep'23
Jun'23
Mar'23
Dec'22
Sep'22
Net Sales
396.60
385.74
398.73
386.19
441.41
420.16
457.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
396.60
385.74
398.73
386.19
441.41
420.16
457.29
Raw Material Cost
193.00
172.14
163.39
176.32
193.70
174.86
182.76
Purchase of Finished goods
2.87
2.48
2.97
3.64
3.41
3.80
3.19
(Increase) / Decrease In Stocks
-12.46
-5.46
10.62
-18.76
6.91
-3.40
2.75
Employee Cost
38.51
33.47
35.39
33.26
31.88
35.25
36.13
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.00
0.00
0.00
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
123.38
122.83
117.28
125.93
129.28
117.62
115.75
Total Expenditure (Excl Depreciation)
345.30
325.45
329.65
320.39
365.18
328.13
340.57
Operating Profit (PBDIT) excl Other Income
51.30
60.29
69.08
65.80
76.23
92.03
116.72
Other Income
7.39
1.31
6.80
6.37
8.52
-4.05
7.63
Operating Profit (PBDIT)
58.69
61.60
75.88
72.17
84.75
87.98
124.35
Interest
0.17
6.22
1.91
3.96
3.24
11.39
1.79
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
6.10
Gross Profit (PBDT)
58.52
55.38
73.97
68.21
81.51
76.59
128.66
Depreciation
18.25
17.93
18.50
18.22
17.19
18.31
18.23
Profit Before Tax
40.27
37.45
55.47
49.99
64.33
58.28
110.43
Tax
10.47
2.83
14.47
12.72
-4.60
20.75
37.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
29.81
34.61
41.00
37.26
68.93
37.53
72.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
29.81
34.61
41.00
37.26
68.93
37.53
72.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
29.81
34.61
41.00
37.26
68.93
37.53
72.46
Equity Capital
12.26
12.26
12.26
12.26
12.26
12.26
12.26
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
2.43
2.82
3.34
3.04
5.62
3.06
5.91
Diluted Earnings per share
2.43
2.82
3.34
3.04
5.62
3.06
5.91
Operating Profit Margin (Excl OI)
12.93%
15.63%
17.33%
17.04%
17.27%
21.9%
25.52%
Gross Profit Margin
14.76%
14.36%
18.55%
17.66%
18.47%
18.23%
28.14%
PAT Margin
7.52%
8.97%
10.28%
9.65%
15.62%
8.93%
15.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is 6.70% vs -7.69% in Sep 2024

stock-summary

Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is -54.05% vs 17.76% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is -41.90% vs -17.15% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is -120.71% vs 1,369.57% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

Compare Quarterly Results Of Greenpanel Inds. With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
396.60
614.45
-217.85
-35.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
396.60
614.45
-217.85
-35.45%
Raw Material Cost
193.00
258.98
-65.98
-25.48%
Purchase of Finished goods
2.87
156.16
-153.29
-98.16%
(Increase) / Decrease In Stocks
-12.46
-46.86
34.40
73.41%
Employee Cost
38.51
81.13
-42.62
-52.53%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
123.38
111.00
12.38
11.15%
Total Expenditure (Excl Depreciation)
345.30
560.42
-215.12
-38.39%
Operating Profit (PBDIT) excl Other Income
51.30
54.03
-2.73
-5.05%
Other Income
7.39
2.66
4.73
177.82%
Operating Profit (PBDIT)
58.69
56.69
2.00
3.53%
Interest
0.17
5.10
-4.93
-96.67%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
58.52
51.59
6.93
13.43%
Depreciation
18.25
15.09
3.16
20.94%
Profit Before Tax
40.27
36.18
4.09
11.30%
Tax
10.47
11.82
-1.35
-11.42%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
29.81
24.69
5.12
20.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
29.81
24.69
5.12
20.74%
Share in Profit of Associates
0.00
-0.33
0.33
100.00%
Minority Interest
0.00
-0.10
0.10
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
29.81
24.46
5.35
21.87%
Equity Capital
12.26
12.49
-0.23
-1.84%
Face Value
1.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
2.43
1.96
0.47
23.98%
Diluted Earnings per share
2.43
3.92
-1.49
-38.01%
Operating Profit Margin (Excl OI)
12.93%
8.79%
0.00
4.14%
Gross Profit Margin
14.76%
8.40%
0.00
6.36%
PAT Margin
7.52%
3.96%
0.00
3.56%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 359.44 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 6.70% vs -7.69% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -6.80% vs -8.21% in Dec 2023

Quarterly - Standalone Net Profit
Standalone Net Profit 8.50 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -54.05% vs 17.76% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -69.27% vs 58.15% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.35 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -41.90% vs -17.15% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -71.07% vs -34.23% in Dec 2023

Quarterly - Interest
Interest -0.70 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -120.71% vs 1,369.57% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -111.25% vs -45.20% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.83%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023