Quarterly Results Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
166.24
151.56
139.44
186.08
158.92
152.59
117.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
166.24
151.56
139.44
186.08
158.92
152.59
117.00
Raw Material Cost
96.75
103.54
91.51
108.94
108.91
109.91
69.95
Purchase of Finished goods
0.42
0.99
0.49
4.21
-2.26
0.93
0.27
(Increase) / Decrease In Stocks
8.54
-6.88
-6.10
14.65
-7.03
-16.64
10.08
Employee Cost
15.40
14.53
13.35
12.92
13.74
13.03
12.59
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
0.00
0.00
0.01
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
25.30
24.65
22.03
23.67
21.96
22.52
17.80
Total Expenditure (Excl Depreciation)
146.40
136.83
121.28
164.39
135.33
129.76
110.69
Operating Profit (PBDIT) excl Other Income
19.84
14.73
18.16
21.69
23.59
22.83
6.31
Other Income
0.17
1.00
2.63
9.67
2.43
0.13
2.39
Operating Profit (PBDIT)
20.01
15.73
20.79
31.36
26.02
22.96
8.70
Interest
2.16
2.23
2.18
2.59
2.24
1.94
1.83
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
17.85
13.50
18.61
28.77
23.78
21.02
6.87
Depreciation
4.00
3.85
3.87
3.59
3.27
2.77
3.26
Profit Before Tax
13.86
9.64
14.73
25.18
20.51
18.25
3.61
Tax
3.46
2.26
3.64
6.56
4.71
4.48
0.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10.40
7.38
11.10
18.62
15.79
13.77
2.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10.40
7.38
11.10
18.62
15.79
13.77
2.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10.40
7.38
11.10
18.62
15.79
13.77
2.77
Equity Capital
48.21
48.21
48.21
48.21
48.21
48.21
48.21
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
2.16
1.53
2.3
3.86
3.28
2.86
0.57
Diluted Earnings per share
2.15
1.53
2.3
3.85
3.28
2.85
0.58
Operating Profit Margin (Excl OI)
11.93%
9.72%
13.02%
11.66%
14.84%
14.96%
5.39%
Gross Profit Margin
10.74%
8.91%
13.35%
15.46%
14.96%
13.78%
5.87%
PAT Margin
6.26%
4.87%
7.96%
10.01%
9.94%
9.02%
2.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Dec 2024 is 4.61% vs 0.58% in Dec 2023
Consolidate Net Profit
YoY Growth in quarter ended Dec 2024 is -34.14% vs 127.19% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Dec 2024 is -15.90% vs 91.63% in Dec 2023
Interest
YoY Growth in quarter ended Dec 2024 is -3.57% vs 0.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023
Compare Quarterly Results Of Kopran With
Figures in Rs cr
Consolidate Quarterly Results
Change(INR)
Change(%)
Net Sales
166.24
3,230.00
-3,063.76
-94.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
166.24
3,230.00
-3,063.76
-94.85%
Raw Material Cost
96.75
536.11
-439.36
-81.95%
Purchase of Finished goods
0.42
387.30
-386.88
-99.89%
(Increase) / Decrease In Stocks
8.54
11.81
-3.27
-27.69%
Employee Cost
15.40
709.71
-694.31
-97.83%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
25.30
755.27
-729.97
-96.65%
Total Expenditure (Excl Depreciation)
146.40
2,400.20
-2,253.80
-93.90%
Operating Profit (PBDIT) excl Other Income
19.84
829.80
-809.96
-97.61%
Other Income
0.17
77.32
-77.15
-99.78%
Operating Profit (PBDIT)
20.01
907.12
-887.11
-97.79%
Interest
2.16
220.93
-218.77
-99.02%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
17.85
686.19
-668.34
-97.40%
Depreciation
4.00
192.30
-188.30
-97.92%
Profit Before Tax
13.86
497.33
-483.47
-97.21%
Tax
3.46
112.81
-109.35
-96.93%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
10.40
381.08
-370.68
-97.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
10.40
381.08
-370.68
-97.27%
Share in Profit of Associates
0.00
3.44
-3.44
-100.00%
Minority Interest
0.00
4.29
-4.29
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.40
380.23
-369.83
-97.26%
Equity Capital
48.21
40.06
8.15
20.34%
Face Value
10.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
2.16
9.49
-7.33
-77.24%
Diluted Earnings per share
2.15
9.44
-7.29
-77.22%
Operating Profit Margin (Excl OI)
11.93%
25.69%
0.00
-13.76%
Gross Profit Margin
10.74%
21.24%
0.00
-10.50%
PAT Margin
6.26%
11.90%
0.00
-5.64%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 166.24 Cr
in Dec 2024Figures in Rs Cr
QoQ Growth in quarter ended Dec 2024 is 9.69% vs 8.69% in Sep 2024
YoY Growth in quarter ended Dec 2024 is 4.61% vs 0.58% in Dec 2023
Quarterly - Consolidate Net Profit
Consolidate Net Profit 10.40 Cr
in Dec 2024Figures in Rs Cr
QoQ Growth in quarter ended Dec 2024 is 40.92% vs -33.51% in Sep 2024
YoY Growth in quarter ended Dec 2024 is -34.14% vs 127.19% in Dec 2023
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.84 Cr
in Dec 2024Figures in Rs Cr
QoQ Growth in quarter ended Dec 2024 is 34.69% vs -18.89% in Sep 2024
YoY Growth in quarter ended Dec 2024 is -15.90% vs 91.63% in Dec 2023
Quarterly - Interest
Interest 2.16 Cr
in Dec 2024Figures in Rs Cr
QoQ Growth in quarter ended Dec 2024 is -3.14% vs 2.29% in Sep 2024
YoY Growth in quarter ended Dec 2024 is -3.57% vs 0.00% in Dec 2023
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.93%
in Dec 2024Figures in Rs %
QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024
YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
