Northern Spirits

Market Cap: Micro Cap
Industry: Trading
ISIN: INE01BL01012
NSEID:
BSEID: 542628

INR

163.50

-0.2 (-0.12%)

BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 7866

Click here to access the older version

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Rs cr

Standalone Quarterly Results

Dec'24

Sep'24

Dec'23

Sep'21

Jun'21

Sep'20

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Dec 2024 is 8.36% vs 55.14% in Sep 2024

Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is 64.46% vs 14.52% in Sep 2024

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is 124.89% vs 14.36% in Sep 2024

Interest

QoQ Growth in quarter ended Dec 2024 is 255.47% vs 31.28% in Sep 2024

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

Compare Quarterly Results Of Northern Spirits With

Select Peers

Figures in Rs cr

Standalone Quarterly Results

Change(INR)

Change(%)

Net Sales

528.17

145.25

382.92

263.63%

Other Operating Income

0.00

Total Operating income

528.17

145.25

382.92

263.63%

Raw Material Cost

0.00

Purchase of Finished goods

472.34

130.28

342.06

262.56%

(Increase) / Decrease In Stocks

-0.02

0.72

-0.74

-102.78%

Employee Cost

1.39

1.15

0.24

20.87%

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

33.32

6.15

27.17

441.79%

Total Expenditure (Excl Depreciation)

507.03

138.30

368.73

266.62%

Operating Profit (PBDIT) excl Other Income

21.14

6.95

14.19

204.17%

Other Income

0.13

1.04

-0.91

-87.50%

Operating Profit (PBDIT)

21.27

7.99

13.28

166.21%

Interest

9.10

0.22

8.88

4,036.36%

Exceptional Items

0.00

Gross Profit (PBDT)

12.17

7.77

4.40

56.63%

Depreciation

0.05

0.00

Profit Before Tax

12.11

7.72

4.39

56.87%

Tax

2.91

2.77

0.14

5.05%

Provisions and contingencies

0.00

Profit After Tax

9.21

4.95

4.26

86.06%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

9.21

4.95

4.26

86.06%

Equity Capital

16.05

85.86

-69.81

-81.31%

Face Value

10.00

0.00

Reserves

0.00

Earnings per share (EPS)

5.74

0.58

5.16

889.66%

Diluted Earnings per share

5.74

0.57

5.17

907.02%

Operating Profit Margin (Excl OI)

4.00%

4.78%

0.00

-0.78%

Gross Profit Margin

2.30%

5.35%

0.00

-3.05%

PAT Margin

1.74%

3.41%

0.00

-1.67%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Quarterly - Net Sales

Net Sales 528.17 Cr

in Dec 2024

Figures in Rs Cr

QoQ Growth in quarter ended Dec 2024 is 8.36% vs 55.14% in Sep 2024

YoY Growth in quarter ended Dec 2024 is 68.11%

Quarterly - Standalone Net Profit

Standalone Net Profit 9.21 Cr

in Dec 2024

Figures in Rs Cr

QoQ Growth in quarter ended Dec 2024 is 64.46% vs 14.52% in Sep 2024

YoY Growth in quarter ended Dec 2024 is 88.34%

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 21.14 Cr

in Dec 2024

Figures in Rs Cr

QoQ Growth in quarter ended Dec 2024 is 124.89% vs 14.36% in Sep 2024

YoY Growth in quarter ended Dec 2024 is 157.18%

Quarterly - Interest

Interest 9.10 Cr

in Dec 2024

Figures in Rs Cr

QoQ Growth in quarter ended Dec 2024 is 255.47% vs 31.28% in Sep 2024

YoY Growth in quarter ended Dec 2024 is 366.67%

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 4.00%

in Dec 2024

Figures in Rs %

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023