down arrow

Northern Spirits

  • Market Cap: Micro Cap
  • Industry: Trading
  • ISIN: INE01BL01012
  • NSEID:
  • BSEID: 542628
INR
163.50
-0.2 (-0.12%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 7866

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

7.87 k (-65.52%) Volume

Shareholding (Mar 2019)

FII

0.00%

Held by 0 FIIs

DII

8.51%

Held by 0 DIIs

Promoter

91.49%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
Icon
Unrated Stock - No Analysis Available
stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Trading

stock-summary
Market cap

INR 262 Cr (Micro Cap)

stock-summary
P/E

16.00

stock-summary
Industry P/E

22

stock-summary
Dividend Yield

0.12%

stock-summary
Debt Equity

1.21

stock-summary
Return on Equity

16.57%

stock-summary
Price to Book

2.63

Revenue and Profits (1 Year):
Net Sales:
528 Cr
(Quarterly Results - Dec 2024)
Net Profit:
9 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0.12%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-4.64%
0%
-4.64%
1 Year
-2.36%
0.09%
-2.27%
2 Years
-32.34%
0.08%
-32.26%
3 Years
346.11%
0.64%
346.75%
4 Years
758.27%
0.86%
759.13%
5 Years
650.0%
1.09%
651.09%

Latest dividend: 0.2 per share ex-dividend date: Sep-20-2024

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
62.10%
EBIT Growth (5y)
8.89%
EBIT to Interest (avg)
2.64
Debt to EBITDA (avg)
8.00
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
1.13
Tax Ratio
25.65%
Dividend Payout Ratio
0
Pledged Shares
44.80%
Institutional Holding
0
ROCE (avg)
6.13%
ROE (avg)
9.68%
Valuation key factors
Factor
Value
P/E Ratio
16
Industry P/E
22
Price to Book Value
2.63
EV to EBIT
12.50
EV to EBITDA
12.40
EV to Capital Employed
1.74
EV to Sales
0.31
PEG Ratio
0.32
Dividend Yield
0.12%
ROCE (Latest)
13.90%
ROE (Latest)
16.57%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Bearish
RSI
Bullish
No Signal
Bollinger Bands
Bearish
Mildly Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
No Trend
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Mar 2019stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 0 Schemes

FIIs

Held by 0 FIIs

Promoter with highest holding

Ankush Bakshi (36.19%)

Highest Public shareholder

Sumeet Singh Sahni (3.38%)

Individual Investors Holdings

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Standalone) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 8.36% vs 55.14% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 64.46% vs 14.52% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "528.17",
          "val2": "487.41",
          "chgp": "8.36%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "21.14",
          "val2": "9.40",
          "chgp": "124.89%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "9.10",
          "val2": "2.56",
          "chgp": "255.47%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "9.21",
          "val2": "5.60",
          "chgp": "64.46%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "4.00%",
          "val2": "1.93%",
          "chgp": "2.07%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 48.44% vs 7.03% in Mar 2024",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 19.82% vs 42.40% in Mar 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Mar'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "947.97",
          "val2": "638.63",
          "chgp": "48.44%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "19.03",
          "val2": "16.78",
          "chgp": "13.41%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "4.06",
          "val2": "3.93",
          "chgp": "3.31%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "11.67",
          "val2": "9.74",
          "chgp": "19.82%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "2.01%",
          "val2": "2.63%",
          "chgp": "-0.62%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 31.23% vs 74.08% in Dec 2024",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 30.09% vs 25.20% in Dec 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,476.14",
          "val2": "1,124.85",
          "chgp": "31.23%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "40.17",
          "val2": "35.28",
          "chgp": "13.86%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "13.16",
          "val2": "14.29",
          "chgp": "-7.91%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "20.88",
          "val2": "16.05",
          "chgp": "30.09%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "2.72%",
          "val2": "3.14%",
          "chgp": "-0.42%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 36.45% vs 238.27% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 48.88% vs 85.50% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,235.31",
          "val2": "905.34",
          "chgp": "36.45%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "30.92",
          "val2": "22.60",
          "chgp": "36.81%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "9.12",
          "val2": "7.78",
          "chgp": "17.22%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "16.57",
          "val2": "11.13",
          "chgp": "48.88%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "2.50%",
          "val2": "2.50%",
          "chgp": "NA",
          "chgp_class": "neutral"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Standalone) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
528.17
487.41
8.36%
Operating Profit (PBDIT) excl Other Income
21.14
9.40
124.89%
Interest
9.10
2.56
255.47%
Exceptional Items
0.00
0.00
Standalone Net Profit
9.21
5.60
64.46%
Operating Profit Margin (Excl OI)
4.00%
1.93%
2.07%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is 8.36% vs 55.14% in Sep 2024

Direction Arrows
Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is 64.46% vs 14.52% in Sep 2024

Half Yearly Results Snapshot (Standalone) - Sep'24stock-summary
Sep'24
Mar'24
Change(%)
Net Sales
947.97
638.63
48.44%
Operating Profit (PBDIT) excl Other Income
19.03
16.78
13.41%
Interest
4.06
3.93
3.31%
Exceptional Items
0.00
0.00
Standalone Net Profit
11.67
9.74
19.82%
Operating Profit Margin (Excl OI)
2.01%
2.63%
-0.62%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 48.44% vs 7.03% in Mar 2024

Direction Arrows
Standalone Net Profit

Growth in half year ended Sep 2024 is 19.82% vs 42.40% in Mar 2024

Nine Monthly Results Snapshot (Standalone) - Dec'24stock-summary
Dec'24
Dec'24
Change(%)
Net Sales
1,476.14
1,124.85
31.23%
Operating Profit (PBDIT) excl Other Income
40.17
35.28
13.86%
Interest
13.16
14.29
-7.91%
Exceptional Items
0.00
0.00
Standalone Net Profit
20.88
16.05
30.09%
Operating Profit Margin (Excl OI)
2.72%
3.14%
-0.42%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 31.23% vs 74.08% in Dec 2024

Direction Arrows
Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is 30.09% vs 25.20% in Dec 2024

Annual Results Snapshot (Standalone) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
1,235.31
905.34
36.45%
Operating Profit (PBDIT) excl Other Income
30.92
22.60
36.81%
Interest
9.12
7.78
17.22%
Exceptional Items
0.00
0.00
Standalone Net Profit
16.57
11.13
48.88%
Operating Profit Margin (Excl OI)
2.50%
2.50%
NA
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 36.45% vs 238.27% in Mar 2023

Direction Arrows
Standalone Net Profit

YoY Growth in year ended Mar 2024 is 48.88% vs 85.50% in Mar 2023

stock-summaryCompany CV
About Northern Spirits Ltd stock-summary
stock-summary
Northern Spirits Ltd
Micro Cap
Trading
Northern Spirits Limited was originally incorporated as a Private Limited Company with the name Northern Spirits Private Limited at Kolkata on September 13, 2012. Subsequently, the Company converted into a Public Limited Company and the name of the Company was changed to Northern Spirits Limited on May 03, 2018. The Company is primarily engaged in the business of trading and distributing of imported wines, liquors and beverages on PAN India Basis.
Company Coordinates stock-summary
Icon
No Company Details Available