down arrow

Radico Khaitan

  • Market Cap: Large Cap
  • Industry: Breweries & Distilleries
  • ISIN: INE944F01028
  • NSEID: RADICO
  • BSEID: 532497
INR
2,365.30
49.75 (2.15%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 73.33 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
1,294.24
1,116.30
1,136.54
1,078.68
1,160.91
925.00
953.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,294.24
1,116.30
1,136.54
1,078.68
1,160.91
925.00
953.92
Raw Material Cost
794.69
608.12
713.85
639.64
686.79
545.52
549.39
Purchase of Finished goods
-0.41
-0.35
-0.11
-0.56
1.48
-0.52
-1.07
(Increase) / Decrease In Stocks
-56.88
21.51
-43.70
-2.42
-13.12
-28.31
-10.33
Employee Cost
62.90
51.33
50.36
46.95
58.87
48.63
41.33
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
-0.01
0.00
0.00
0.00
Selling and Distribution Expenses
121.78
105.58
99.49
112.06
113.22
101.37
107.81
Other Expenses
188.23
166.92
167.66
160.48
170.87
137.11
147.28
Total Expenditure (Excl Depreciation)
1,110.31
953.12
987.54
956.14
1,018.11
803.80
834.41
Operating Profit (PBDIT) excl Other Income
183.93
163.18
149.00
122.54
142.80
121.20
119.51
Other Income
1.08
1.12
3.68
2.24
4.83
0.69
1.12
Operating Profit (PBDIT)
185.01
164.30
152.68
124.78
147.63
121.89
120.63
Interest
19.51
16.74
18.45
16.69
17.72
12.47
12.27
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
165.50
147.56
134.23
108.09
129.91
109.42
108.36
Depreciation
35.61
35.69
32.85
31.52
31.79
26.12
24.34
Profit Before Tax
129.42
110.32
102.44
73.67
99.47
86.27
89.05
Tax
33.93
29.66
25.05
19.76
24.31
21.43
20.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
95.96
82.20
76.33
56.81
73.81
61.87
63.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
95.96
82.20
76.33
56.81
73.81
61.87
63.23
Share in Profit of Associates
-0.47
-1.54
1.05
-2.90
1.34
2.97
5.04
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
95.49
80.66
77.38
53.91
75.15
64.84
68.27
Equity Capital
26.76
26.75
26.74
26.74
26.74
26.74
26.73
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
7.14
6.03
5.79
4.03
5.62
4.85
5.11
Diluted Earnings per share
7.13
6.02
5.79
4.03
5.62
4.85
5.11
Operating Profit Margin (Excl OI)
14.21%
14.62%
13.11%
11.36%
12.3%
13.1%
12.53%
Gross Profit Margin
12.79%
13.22%
11.81%
10.02%
11.19%
11.83%
11.36%
PAT Margin
7.38%
7.23%
6.81%
5.0%
6.47%
7.01%
7.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is 15.94% vs -1.78% in Sep 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2024 is 18.39% vs 4.24% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is 12.72% vs 9.52% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is 16.55% vs -9.27% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

Compare Quarterly Results Of Radico Khaitan With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,294.24
2,000.26
-706.02
-35.30%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,294.24
2,000.26
-706.02
-35.30%
Raw Material Cost
794.69
1,132.20
-337.51
-29.81%
Purchase of Finished goods
-0.41
33.23
-33.64
-101.23%
(Increase) / Decrease In Stocks
-56.88
-30.78
-26.10
-84.80%
Employee Cost
62.90
168.23
-105.33
-62.61%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
121.78
0.00
121.78
Other Expenses
188.23
555.90
-367.67
-66.14%
Total Expenditure (Excl Depreciation)
1,110.31
1,858.78
-748.47
-40.27%
Operating Profit (PBDIT) excl Other Income
183.93
141.48
42.45
30.00%
Other Income
1.08
10.14
-9.06
-89.35%
Operating Profit (PBDIT)
185.01
151.62
33.39
22.02%
Interest
19.51
3.20
16.31
509.69%
Exceptional Items
0.00
-25.76
25.76
100.00%
Gross Profit (PBDT)
165.50
122.66
42.84
34.93%
Depreciation
35.61
61.34
-25.73
-41.95%
Profit Before Tax
129.42
61.32
68.10
111.06%
Tax
33.93
22.80
11.13
48.82%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
95.96
38.52
57.44
149.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
95.96
38.52
57.44
149.12%
Share in Profit of Associates
-0.47
0.00
-0.47
Minority Interest
0.00
0.12
-0.12
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
95.49
38.40
57.09
148.67%
Equity Capital
26.76
26.44
0.32
1.21%
Face Value
2.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
7.14
1.45
5.69
392.41%
Diluted Earnings per share
7.13
1.45
5.68
391.72%
Operating Profit Margin (Excl OI)
14.21%
7.07%
0.00
7.14%
Gross Profit Margin
12.79%
6.13%
0.00
6.66%
PAT Margin
7.38%
1.93%
0.00
5.45%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,294.24 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 15.94% vs -1.78% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 11.48% vs 46.55% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 95.49 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 18.39% vs 4.24% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 27.07% vs 22.73% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 183.93 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 12.72% vs 9.52% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 28.80% vs 47.46% in Dec 2023

Quarterly - Interest
Interest 19.51 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 16.55% vs -9.27% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 10.10% vs 190.97% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.21%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023