down arrow

Rupa & Co

  • Market Cap: Small Cap
  • Industry: Lifestyle
  • ISIN: INE895B01021
  • NSEID: RUPA
  • BSEID: 533552
INR
185.45
3.8 (2.09%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 36.68 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
316.44
297.10
210.29
400.48
318.51
302.09
195.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
316.44
297.10
210.29
400.48
318.51
302.09
195.44
Raw Material Cost
114.51
170.85
162.34
146.94
100.64
149.82
119.07
Purchase of Finished goods
5.81
4.13
5.33
7.78
5.55
6.01
3.91
(Increase) / Decrease In Stocks
36.48
-54.06
-101.25
66.58
67.30
-11.28
-45.32
Employee Cost
15.55
15.88
14.37
14.21
14.89
14.12
13.34
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
66.48
90.56
67.48
71.87
59.67
66.99
49.10
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
39.58
41.23
44.02
52.71
37.53
43.98
43.99
Total Expenditure (Excl Depreciation)
278.41
268.59
192.29
360.09
285.58
269.64
184.09
Operating Profit (PBDIT) excl Other Income
38.03
28.51
18.00
40.39
32.93
32.45
11.35
Other Income
4.40
4.33
4.72
4.97
4.18
4.40
3.24
Operating Profit (PBDIT)
42.43
32.84
22.72
45.36
37.11
36.85
14.59
Interest
5.87
5.03
4.85
4.85
5.40
5.19
5.21
Exceptional Items
0.00
0.00
0.00
-3.82
0.00
0.00
0.00
Gross Profit (PBDT)
36.56
27.81
17.87
36.69
31.71
31.66
9.38
Depreciation
3.64
3.66
3.61
3.72
3.75
3.81
3.45
Profit Before Tax
32.91
24.15
14.27
32.97
27.96
27.84
5.92
Tax
9.12
5.71
3.80
8.72
7.19
7.31
1.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
23.80
18.44
10.46
24.24
20.78
20.53
4.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
23.80
18.44
10.46
24.24
20.78
20.53
4.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
23.80
18.44
10.46
24.24
20.78
20.53
4.22
Equity Capital
7.95
7.95
7.95
7.95
7.95
7.95
7.95
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
979.16
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
2.99
2.32
1.32
3.05
2.61
2.58
0.53
Diluted Earnings per share
2.99
2.32
1.32
3.05
2.61
2.58
0.53
Operating Profit Margin (Excl OI)
12.02%
9.66%
8.65%
10.12%
10.38%
10.82%
5.84%
Gross Profit Margin
11.55%
9.43%
8.59%
9.19%
10.0%
10.56%
4.83%
PAT Margin
7.52%
6.25%
5.03%
6.07%
6.55%
6.85%
2.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2024 is -0.65% vs 34.96% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2024 is 14.53% vs 276.45% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2024 is 15.49% vs 133.05% in Dec 2023

stock-summary

Interest

YoY Growth in quarter ended Dec 2024 is 8.70% vs -7.69% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023

Compare Quarterly Results Of Rupa & Co With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
316.44
756.54
-440.10
-58.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
316.44
756.54
-440.10
-58.17%
Raw Material Cost
114.51
237.62
-123.11
-51.81%
Purchase of Finished goods
5.81
0.00
5.81
(Increase) / Decrease In Stocks
36.48
0.00
36.48
Employee Cost
15.55
98.36
-82.81
-84.19%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
66.48
0.00
66.48
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
39.58
286.23
-246.65
-86.17%
Total Expenditure (Excl Depreciation)
278.41
622.21
-343.80
-55.25%
Operating Profit (PBDIT) excl Other Income
38.03
134.33
-96.30
-71.69%
Other Income
4.40
10.50
-6.10
-58.10%
Operating Profit (PBDIT)
42.43
144.83
-102.40
-70.70%
Interest
5.87
27.52
-21.65
-78.67%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
36.56
117.31
-80.75
-68.83%
Depreciation
3.64
100.50
-96.86
-96.38%
Profit Before Tax
32.91
16.82
16.09
95.66%
Tax
9.12
4.09
5.03
122.98%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
23.80
12.73
11.07
86.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
23.80
12.73
11.07
86.96%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.75
-0.75
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
23.80
11.98
11.82
98.66%
Equity Capital
7.95
64.14
-56.19
-87.61%
Face Value
1.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
2.99
0.37
2.62
708.11%
Diluted Earnings per share
2.99
0.37
2.62
708.11%
Operating Profit Margin (Excl OI)
12.02%
17.76%
0.00
-5.74%
Gross Profit Margin
11.55%
15.51%
0.00
-3.96%
PAT Margin
7.52%
1.68%
0.00
5.84%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 316.44 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 6.51% vs 41.28% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -0.65% vs 34.96% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 23.80 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 29.07% vs 76.29% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 14.53% vs 276.45% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 38.03 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 33.39% vs 58.39% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 15.49% vs 133.05% in Dec 2023

Quarterly - Interest
Interest 5.87 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 16.70% vs 3.71% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 8.70% vs -7.69% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.02%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023