down arrow

Rupa & Co

  • Market Cap: Small Cap
  • Industry: Lifestyle
  • ISIN: INE895B01021
  • NSEID: RUPA
  • BSEID: 533552
INR
185.45
3.8 (2.09%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 36.68 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

36.68 k (-61.38%) Volume

Shareholding (Dec 2024)

FII

1.16%

Held by 42 FIIs

DII

4.24%

Held by 0 DIIs

Promoter

73.28%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Poor long term growth as Operating profit has grown by an annual rate -4.79% of over the last 5 years

 
2

Flat results in Dec 24

3

Stock is technically in a Bearish range

4

Despite the size of the company, domestic mutual funds hold only 0% of the company

5

Consistent Underperformance against the benchmark over the last 3 years

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Lifestyle

stock-summary
Market cap

INR 1,475 Cr (Small Cap)

stock-summary
P/E

18.00

stock-summary
Industry P/E

78

stock-summary
Dividend Yield

1.65%

stock-summary
Debt Equity

0.06

stock-summary
Return on Equity

7.77%

stock-summary
Price to Book

1.46

Revenue and Profits (1 Year):
Net Sales:
316 Cr
(Quarterly Results - Dec 2024)
Net Profit:
24 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (1.65%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-35.27%
0%
-35.27%
1 Year
-29.01%
1.12%
-27.89%
2 Years
-15.45%
2.39%
-13.06%
3 Years
-60.85%
1.88%
-58.97%
4 Years
-40.23%
3.92%
-36.31%
5 Years
26.93%
10.56%
37.49%

Latest dividend: 3 per share ex-dividend date: Sep-20-2024

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
0.46%
EBIT Growth (5y)
-4.79%
EBIT to Interest (avg)
8.66
Debt to EBITDA (avg)
1.73
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
1.16
Tax Ratio
26.22%
Dividend Payout Ratio
34.24%
Pledged Shares
0
Institutional Holding
5.40%
ROCE (avg)
16.28%
ROE (avg)
13.55%
Valuation key factors
Factor
Value
P/E Ratio
18
Industry P/E
78
Price to Book Value
1.46
EV to EBIT
13.61
EV to EBITDA
12.01
EV to Capital Employed
1.44
EV to Sales
1.23
PEG Ratio
0.76
Dividend Yield
1.65%
ROCE (Latest)
10.07%
ROE (Latest)
7.77%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Mildly Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bearish
Dow Theory
Mildly Bullish
No Trend
OBV
Mildly Bullish
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 0 Schemes

FIIs

Held by 42 FIIs (1.16%)

Promoter with highest holding

Ullas Sales Promotion Llp (27.2%)

Highest Public shareholder

Abakkus Emerging Opportunities Fund-1 (2.31%)

Individual Investors Holdings

16.33%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is -0.65% vs 34.96% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 14.53% vs 276.45% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "316.44",
          "val2": "318.51",
          "chgp": "-0.65%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "38.03",
          "val2": "32.93",
          "chgp": "15.49%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "5.87",
          "val2": "5.40",
          "chgp": "8.70%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "23.80",
          "val2": "20.78",
          "chgp": "14.53%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "12.02%",
          "val2": "10.38%",
          "chgp": "1.64%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 1.99% vs -0.55% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 16.76% vs -15.55% in Sep 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "507.40",
          "val2": "497.52",
          "chgp": "1.99%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "46.51",
          "val2": "43.78",
          "chgp": "6.24%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "9.88",
          "val2": "10.40",
          "chgp": "-5.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "28.91",
          "val2": "24.76",
          "chgp": "16.76%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "9.24%",
          "val2": "8.86%",
          "chgp": "0.38%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 0.96% vs 10.83% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 15.74% vs 30.71% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "823.84",
          "val2": "816.03",
          "chgp": "0.96%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "84.54",
          "val2": "76.71",
          "chgp": "10.21%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "15.75",
          "val2": "15.80",
          "chgp": "-0.32%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "52.71",
          "val2": "45.54",
          "chgp": "15.74%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "10.26%",
          "val2": "9.40%",
          "chgp": "0.86%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 6.42% vs -22.52% in Mar 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 29.87% vs -71.99% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,216.51",
          "val2": "1,143.09",
          "chgp": "6.42%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "117.10",
          "val2": "88.96",
          "chgp": "31.63%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "20.65",
          "val2": "22.64",
          "chgp": "-8.79%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "-3.82",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "69.78",
          "val2": "53.73",
          "chgp": "29.87%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "9.67%",
          "val2": "7.82%",
          "chgp": "1.85%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - YoYstock-summary
Dec'24
Dec'23
Change(%)
Net Sales
316.44
318.51
-0.65%
Operating Profit (PBDIT) excl Other Income
38.03
32.93
15.49%
Interest
5.87
5.40
8.70%
Exceptional Items
0.00
0.00
Consolidate Net Profit
23.80
20.78
14.53%
Operating Profit Margin (Excl OI)
12.02%
10.38%
1.64%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in quarter ended Dec 2024 is -0.65% vs 34.96% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in quarter ended Dec 2024 is 14.53% vs 276.45% in Dec 2023

Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
507.40
497.52
1.99%
Operating Profit (PBDIT) excl Other Income
46.51
43.78
6.24%
Interest
9.88
10.40
-5.00%
Exceptional Items
0.00
0.00
Consolidate Net Profit
28.91
24.76
16.76%
Operating Profit Margin (Excl OI)
9.24%
8.86%
0.38%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 1.99% vs -0.55% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is 16.76% vs -15.55% in Sep 2023

Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
823.84
816.03
0.96%
Operating Profit (PBDIT) excl Other Income
84.54
76.71
10.21%
Interest
15.75
15.80
-0.32%
Exceptional Items
0.00
0.00
Consolidate Net Profit
52.71
45.54
15.74%
Operating Profit Margin (Excl OI)
10.26%
9.40%
0.86%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 0.96% vs 10.83% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 15.74% vs 30.71% in Dec 2023

Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
1,216.51
1,143.09
6.42%
Operating Profit (PBDIT) excl Other Income
117.10
88.96
31.63%
Interest
20.65
22.64
-8.79%
Exceptional Items
-3.82
0.00
Consolidate Net Profit
69.78
53.73
29.87%
Operating Profit Margin (Excl OI)
9.67%
7.82%
1.85%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 6.42% vs -22.52% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is 29.87% vs -71.99% in Mar 2023

stock-summaryCompany CV
About Rupa & Company Ltd stock-summary
stock-summary
Rupa & Company Ltd
Small Cap
Lifestyle
Rupa & Company Limited, established in February, 1985 is the No.1 knitwear brand in India, covering the entire range of knitted garments from innerwear to casual wear. The Company is primarily engaged in the manufacturing, marketing, sales and distribution of innerwear, thermal wear and casual wear for men, women and kids segment and serves all sections of the society with its economy, mid-premium, premium and super-premium ranges.
Company Coordinates stock-summary
Company Details
Metro Tower 8th Floor, 1 Ho Chi Minh Sarani Kolkata West Bengal : 700071
stock-summary
Tel: 91-33-30572100
stock-summary
connect@rupa.co.in
Registrar Details
Maheshwari Datamatics Pvt Ltd , 6 Mangoe Lane , 2nd Floor, Calcutta