Shivam Autotech

Market Cap: Micro Cap
Industry: Auto Ancillary
ISIN: INE637H01024
NSEID: SHIVAMAUTO
BSEID: 532776

INR

26.38

0.65 (2.53%)

BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 47.06 k

Click here to access the older version

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Rs cr

Standalone Quarterly Results

Dec'24

Sep'24

Jun'24

Mar'24

Dec'23

Sep'23

Jun'23

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Dec 2024 is -6.39% vs 6.60% in Sep 2024

Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is -6.94% vs -7.36% in Sep 2024

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is -6.89% vs -3.56% in Sep 2024

Interest

QoQ Growth in quarter ended Dec 2024 is 2.05% vs 5.17% in Sep 2024

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

Compare Quarterly Results Of Shivam Autotech With

Select Peers

Figures in Rs cr

Standalone Quarterly Results

Change(INR)

Change(%)

Net Sales

112.74

955.89

-843.15

-88.21%

Other Operating Income

0.00

Total Operating income

112.74

955.89

-843.15

-88.21%

Raw Material Cost

43.12

538.31

-495.19

-91.99%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

-2.40

3.71

-6.11

-164.69%

Employee Cost

13.89

140.22

-126.33

-90.09%

Power Cost

0.00

Manufacturing Expenses

16.18

0.00

16.18

Selling and Distribution Expenses

0.00

Other Expenses

30.59

98.35

-67.76

-68.90%

Total Expenditure (Excl Depreciation)

101.38

780.59

-679.21

-87.01%

Operating Profit (PBDIT) excl Other Income

11.36

175.30

-163.94

-93.52%

Other Income

0.41

17.18

-16.77

-97.61%

Operating Profit (PBDIT)

11.77

192.48

-180.71

-93.89%

Interest

14.95

1.24

13.71

1,105.65%

Exceptional Items

0.00

Gross Profit (PBDT)

-3.18

191.24

-194.42

-101.66%

Depreciation

8.08

31.42

-23.34

-74.28%

Profit Before Tax

-11.26

159.82

-171.08

-107.05%

Tax

0.60

34.91

-34.31

-98.28%

Provisions and contingencies

0.00

Profit After Tax

-11.86

124.91

-136.77

-109.49%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-11.86

124.91

-136.77

-109.49%

Equity Capital

24.44

9.48

14.96

157.81%

Face Value

2.00

5.00

0.00

Reserves

0.00

Earnings per share (EPS)

-0.97

65.88

-66.85

-101.47%

Diluted Earnings per share

-0.97

65.85

-66.82

-101.47%

Operating Profit Margin (Excl OI)

10.08%

18.34%

0.00

-8.26%

Gross Profit Margin

-2.82%

20.01%

0.00

-22.83%

PAT Margin

-10.52%

13.07%

0.00

-23.59%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Quarterly - Net Sales

Net Sales 112.74 Cr

in Dec 2024

Figures in Rs Cr

QoQ Growth in quarter ended Dec 2024 is -6.39% vs 6.60% in Sep 2024

YoY Growth in quarter ended Dec 2024 is -6.70% vs 17.16% in Dec 2023

Quarterly - Standalone Net Profit

Standalone Net Profit -11.86 Cr

in Dec 2024

Figures in Rs Cr

QoQ Growth in quarter ended Dec 2024 is -6.94% vs -7.36% in Sep 2024

YoY Growth in quarter ended Dec 2024 is 18.66% vs -28.68% in Dec 2023

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 11.36 Cr

in Dec 2024

Figures in Rs Cr

QoQ Growth in quarter ended Dec 2024 is -6.89% vs -3.56% in Sep 2024

YoY Growth in quarter ended Dec 2024 is 12.25% vs 11.09% in Dec 2023

Quarterly - Interest

Interest 14.95 Cr

in Dec 2024

Figures in Rs Cr

QoQ Growth in quarter ended Dec 2024 is 2.05% vs 5.17% in Sep 2024

YoY Growth in quarter ended Dec 2024 is -2.22% vs 26.47% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 10.08%

in Dec 2024

Figures in Rs %

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023