down arrow

Shivam Autotech

  • Market Cap: Micro Cap
  • Industry: Auto Ancillary
  • ISIN: INE637H01024
  • NSEID: SHIVAMAUTO
  • BSEID: 532776
INR
26.38
0.65 (2.53%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 47.06 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

47.06 k (-41.84%) Volume

Shareholding (Feb 2025)

FII

0.00%

Held by 3 FIIs

DII

7.07%

Held by 1 DIIs

Promoter

69.52%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

With HIgh Debt (Debt-Equity Ratio at 6.89 times)- the company has a Weak Long Term Fundamental Strength

  • Poor long term growth as Net Sales has grown by an annual rate of -6.11% and Operating profit at 0% over the last 5 years
  • High Debt Company with a Debt to Equity ratio (avg) at 0 times
  • The company has reported losses. Due to this company has reported negative ROE
2

Flat results in Dec 24

3

Stock is technically in a Bearish range

4

With ROCE of 0.7, it has a Expensive valuation with a 1.6 Enterprise value to Capital Employed

5

Below par performance in long term as well as near term

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Auto Ancillary

stock-summary
Market cap

INR 322 Cr (Micro Cap)

stock-summary
P/E

NA (Loss Making)

stock-summary
Industry P/E

28

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

6.89

stock-summary
Return on Equity

-73.93%

stock-summary
Price to Book

5.66

Revenue and Profits (1 Year):
Net Sales:
113 Cr
(Quarterly Results - Dec 2024)
Net Profit:
-12 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-43.27%
0%
-43.27%
1 Year
-41.46%
0%
-41.46%
2 Years
3.49%
0%
3.49%
3 Years
-19.7%
0%
-19.7%
4 Years
50.74%
0%
50.74%
5 Years
113.6%
0%
113.6%

Latest dividend: 0.4 per share ex-dividend date: Sep-20-2016

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
-6.11%
EBIT Growth (5y)
14.91%
EBIT to Interest (avg)
0.40
Debt to EBITDA (avg)
5.96
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
1.12
Tax Ratio
0
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
7.07%
ROCE (avg)
4.09%
ROE (avg)
0
Valuation key factors
Factor
Value
P/E Ratio
NA (Loss Making)
Industry P/E
28
Price to Book Value
5.66
EV to EBIT
42.65
EV to EBITDA
13.63
EV to Capital Employed
1.59
EV to Sales
1.48
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
0.72%
ROE (Latest)
-73.93%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
Mildly Bullish
No Trend
OBV
No Trend
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Feb 2025stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 2 Schemes (0.01%)

FIIs

Held by 3 FIIs (0.0%)

Promoter with highest holding

Dayanand Munjal Investments Pvt Ltd (69.52%)

Highest Public shareholder

India Credit Opportunities Fund Ii (7.05%)

Individual Investors Holdings

19.68%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Standalone) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -6.39% vs 6.60% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -6.94% vs -7.36% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "112.74",
          "val2": "120.43",
          "chgp": "-6.39%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "11.36",
          "val2": "12.20",
          "chgp": "-6.89%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "14.95",
          "val2": "14.65",
          "chgp": "2.05%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "-11.86",
          "val2": "-11.09",
          "chgp": "-6.94%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "10.08%",
          "val2": "10.13%",
          "chgp": "-0.05%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 3.69% vs -10.60% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 22.87% vs -125.22% in Sep 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "233.40",
          "val2": "225.09",
          "chgp": "3.69%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "24.85",
          "val2": "18.24",
          "chgp": "36.24%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "28.59",
          "val2": "27.32",
          "chgp": "4.65%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "-21.42",
          "val2": "-27.77",
          "chgp": "22.87%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "10.65%",
          "val2": "8.10%",
          "chgp": "2.55%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 0.06% vs -2.54% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 21.42% vs -78.99% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "346.14",
          "val2": "345.92",
          "chgp": "0.06%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "36.21",
          "val2": "28.36",
          "chgp": "27.68%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "43.54",
          "val2": "42.61",
          "chgp": "2.18%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "-33.28",
          "val2": "-42.35",
          "chgp": "21.42%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "10.46%",
          "val2": "8.20%",
          "chgp": "2.26%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is -0.15% vs 0.25% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is -44.56% vs -116.19% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "469.66",
          "val2": "470.36",
          "chgp": "-0.15%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "43.30",
          "val2": "49.43",
          "chgp": "-12.40%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "57.70",
          "val2": "49.90",
          "chgp": "15.63%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "-50.19",
          "val2": "-34.72",
          "chgp": "-44.56%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "9.22%",
          "val2": "10.51%",
          "chgp": "-1.29%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Standalone) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
112.74
120.43
-6.39%
Operating Profit (PBDIT) excl Other Income
11.36
12.20
-6.89%
Interest
14.95
14.65
2.05%
Exceptional Items
0.00
0.00
Standalone Net Profit
-11.86
-11.09
-6.94%
Operating Profit Margin (Excl OI)
10.08%
10.13%
-0.05%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is -6.39% vs 6.60% in Sep 2024

Direction Arrows
Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is -6.94% vs -7.36% in Sep 2024

Half Yearly Results Snapshot (Standalone) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
233.40
225.09
3.69%
Operating Profit (PBDIT) excl Other Income
24.85
18.24
36.24%
Interest
28.59
27.32
4.65%
Exceptional Items
0.00
0.00
Standalone Net Profit
-21.42
-27.77
22.87%
Operating Profit Margin (Excl OI)
10.65%
8.10%
2.55%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 3.69% vs -10.60% in Sep 2023

Direction Arrows
Standalone Net Profit

Growth in half year ended Sep 2024 is 22.87% vs -125.22% in Sep 2023

Nine Monthly Results Snapshot (Standalone) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
346.14
345.92
0.06%
Operating Profit (PBDIT) excl Other Income
36.21
28.36
27.68%
Interest
43.54
42.61
2.18%
Exceptional Items
0.00
0.00
Standalone Net Profit
-33.28
-42.35
21.42%
Operating Profit Margin (Excl OI)
10.46%
8.20%
2.26%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 0.06% vs -2.54% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is 21.42% vs -78.99% in Dec 2023

Annual Results Snapshot (Standalone) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
469.66
470.36
-0.15%
Operating Profit (PBDIT) excl Other Income
43.30
49.43
-12.40%
Interest
57.70
49.90
15.63%
Exceptional Items
0.00
0.00
Standalone Net Profit
-50.19
-34.72
-44.56%
Operating Profit Margin (Excl OI)
9.22%
10.51%
-1.29%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is -0.15% vs 0.25% in Mar 2023

Direction Arrows
Standalone Net Profit

YoY Growth in year ended Mar 2024 is -44.56% vs -116.19% in Mar 2023

stock-summaryCompany CV
About Shivam Autotech Ltd stock-summary
stock-summary
Shivam Autotech Ltd
Micro Cap
Auto Ancillary
Shivam Autotech Limited , formerly known as Munjal Auto Components (MAC) belongs to Hero Group. The Company commenced its operations in September 1999 as a full fledged, autonomous wing of the HERO Group, The company manufactures and markets Components for the Auto Sector to an Original Equipment Manufacturer (OEM). Its current product offering includes different kinds of Gear Blanks, Spline Shafts, Finished Gears & Plungers.
Company Coordinates stock-summary
Company Details
10 1st Flr Emaar Digital Green, Tower A Sec-61 Golf Course Ext Gurugram Haryana : 122102
stock-summary
Tel:
stock-summary
admn@shivamautotech.com
Registrar Details
MCS Ltd , F-65, , Okhla Industrial Area, Phase - I, New Delhi