down arrow

Ultramarine Pig.

  • Market Cap: Small Cap
  • Industry: Dyes & Pigments
  • ISIN: INE405A01021
  • NSEID: ULTRMARINE
  • BSEID: 506685
INR
450.00
14.95 (3.44%)
BSENSE

Apr 11, 12:52 PM

BSE+NSE Vol: 15947

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
178.51
160.89
160.54
135.62
148.22
146.29
130.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
178.51
160.89
160.54
135.62
148.22
146.29
130.52
Raw Material Cost
90.87
95.50
88.15
66.54
78.52
83.91
63.06
Purchase of Finished goods
1.50
1.63
2.09
0.00
0.00
0.00
1.52
(Increase) / Decrease In Stocks
2.07
-8.66
1.19
5.45
5.32
-3.60
-0.76
Employee Cost
18.04
17.43
16.63
17.39
16.23
16.63
15.87
Power Cost
9.20
8.64
8.70
8.06
7.40
7.96
8.46
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
20.75
19.17
17.30
18.41
17.76
17.19
15.44
Total Expenditure (Excl Depreciation)
142.43
133.71
134.06
115.85
125.23
122.09
103.59
Operating Profit (PBDIT) excl Other Income
36.08
27.18
26.48
19.77
22.99
24.20
26.93
Other Income
2.29
4.33
2.82
1.95
1.69
4.93
1.81
Operating Profit (PBDIT)
38.37
31.51
29.30
21.72
24.68
29.13
28.74
Interest
1.93
1.60
1.70
1.67
1.65
1.68
1.60
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
36.44
29.91
27.60
20.05
23.03
27.45
27.14
Depreciation
6.12
5.70
5.54
5.83
5.76
5.49
5.03
Profit Before Tax
30.32
24.21
22.06
14.22
17.27
21.96
22.11
Tax
7.47
5.58
5.52
3.35
4.33
4.71
5.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
22.85
18.63
16.54
10.87
12.94
17.25
16.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
22.85
18.63
16.54
10.87
12.94
17.25
16.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
22.85
18.63
16.54
10.87
12.94
17.25
16.54
Equity Capital
5.84
5.84
5.84
5.84
5.84
5.84
5.84
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
7.83
6.38
5.66
3.72
4.43
5.91
5.66
Diluted Earnings per share
7.82
6.38
5.66
3.72
4.43
5.91
5.66
Operating Profit Margin (Excl OI)
20.21%
16.89%
16.49%
14.58%
15.51%
16.54%
20.63%
Gross Profit Margin
20.41%
18.59%
17.19%
14.78%
15.54%
18.76%
20.79%
PAT Margin
12.8%
11.58%
10.3%
8.02%
8.73%
11.79%
12.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2024 is 20.44% vs -0.89% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2024 is 76.58% vs -33.23% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2024 is 56.94% vs -28.78% in Dec 2023

stock-summary

Interest

YoY Growth in quarter ended Dec 2024 is 16.97% vs 37.50% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023

Compare Quarterly Results Of Ultramarine Pig. With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
178.51
0
178.51
Other Operating Income
0.00
0.00
0.00
Total Operating income
178.51
0
178.51
Raw Material Cost
90.87
0
90.87
Purchase of Finished goods
1.50
0
1.50
(Increase) / Decrease In Stocks
2.07
0
2.07
Employee Cost
18.04
0
18.04
Power Cost
9.20
0
9.20
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
20.75
0.00
20.75
Total Expenditure (Excl Depreciation)
142.43
0
142.43
Operating Profit (PBDIT) excl Other Income
36.08
0.00
36.08
Other Income
2.29
0
2.29
Operating Profit (PBDIT)
38.37
0
38.37
Interest
1.93
0
1.93
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
36.44
0
36.44
Depreciation
6.12
0
6.12
Profit Before Tax
30.32
0
30.32
Tax
7.47
0
7.47
Provisions and contingencies
0.00
0
0.00
Profit After Tax
22.85
0
22.85
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
22.85
0
22.85
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
22.85
0
22.85
Equity Capital
5.84
0
5.84
Face Value
2.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
7.83
0
7.83
Diluted Earnings per share
7.82
0
7.82
Operating Profit Margin (Excl OI)
20.21%
0%
0.00
20.21%
Gross Profit Margin
20.41%
0%
0.00
20.41%
PAT Margin
12.80%
0%
0.00
12.80%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 178.51 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 10.95% vs 0.22% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 20.44% vs -0.89% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 22.85 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 22.65% vs 12.64% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 76.58% vs -33.23% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36.08 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 32.74% vs 2.64% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 56.94% vs -28.78% in Dec 2023

Quarterly - Interest
Interest 1.93 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 20.62% vs -5.88% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 16.97% vs 37.50% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.21%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023