down arrow

Vardhman Textile

  • Market Cap: Mid Cap
  • Industry: Textile
  • ISIN: INE825A01020
  • NSEID: VTL
  • BSEID: 502986
INR
451.00
13.35 (3.05%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.99 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
2,465.30
2,502.42
2,308.59
2,459.41
2,329.51
2,397.46
2,318.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,465.30
2,502.42
2,308.59
2,459.41
2,329.51
2,397.46
2,318.30
Raw Material Cost
1,323.20
1,379.22
1,378.23
1,341.17
1,360.72
1,387.91
1,406.00
Purchase of Finished goods
1.50
1.78
2.18
0.76
0.46
0.17
0.23
(Increase) / Decrease In Stocks
47.42
38.42
-167.34
55.76
-30.11
58.13
12.62
Employee Cost
223.03
226.95
219.16
209.66
230.12
204.15
196.05
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
557.40
540.92
528.36
543.86
524.11
541.74
487.96
Total Expenditure (Excl Depreciation)
2,152.55
2,187.29
1,960.59
2,151.21
2,085.30
2,192.10
2,102.86
Operating Profit (PBDIT) excl Other Income
312.75
315.13
348.00
308.20
244.21
205.36
215.44
Other Income
68.40
81.57
66.02
67.15
74.94
89.58
94.27
Operating Profit (PBDIT)
381.15
396.70
414.02
375.35
319.15
294.94
309.71
Interest
18.79
17.80
17.77
28.52
19.37
22.01
32.38
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
362.36
378.90
396.25
346.83
299.78
272.93
277.33
Depreciation
100.82
99.64
96.99
96.80
99.41
103.71
104.67
Profit Before Tax
272.54
290.51
312.05
264.07
211.51
177.84
181.51
Tax
60.77
93.21
72.28
61.94
49.65
41.73
44.91
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
200.77
186.05
226.98
188.09
150.72
127.49
127.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
200.77
186.05
226.98
188.09
150.72
127.49
127.75
Share in Profit of Associates
11.00
11.25
12.79
14.04
11.14
8.62
8.85
Minority Interest
1.16
0.45
1.27
1.54
1.63
1.81
0.13
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
210.61
196.85
238.50
200.59
160.23
134.30
136.47
Equity Capital
57.83
57.83
56.89
56.89
57.83
56.89
56.89
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
8,778.07
8,643.22
Earnings per share (EPS)
7.28
6.81
8.38
7.05
5.54
4.72
4.8
Diluted Earnings per share
7.4
6.92
8.38
7.05
5.63
4.72
4.8
Operating Profit Margin (Excl OI)
12.69%
12.59%
15.07%
12.53%
10.48%
8.57%
9.29%
Gross Profit Margin
14.7%
15.14%
17.16%
14.1%
12.87%
11.38%
11.96%
PAT Margin
8.59%
7.88%
10.39%
8.22%
6.95%
5.68%
5.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is -1.48% vs 8.40% in Sep 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2024 is 6.99% vs -17.46% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is -0.76% vs -9.45% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is 5.56% vs 0.17% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

Compare Quarterly Results Of Vardhman Textile With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,465.30
1,667.09
798.21
47.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,465.30
1,667.09
798.21
47.88%
Raw Material Cost
1,323.20
823.14
500.06
60.75%
Purchase of Finished goods
1.50
1.04
0.46
44.23%
(Increase) / Decrease In Stocks
47.42
36.82
10.60
28.79%
Employee Cost
223.03
232.40
-9.37
-4.03%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
557.40
359.96
197.44
54.85%
Total Expenditure (Excl Depreciation)
2,152.55
1,453.36
699.19
48.11%
Operating Profit (PBDIT) excl Other Income
312.75
213.73
99.02
46.33%
Other Income
68.40
15.27
53.13
347.94%
Operating Profit (PBDIT)
381.15
229.00
152.15
66.44%
Interest
18.79
34.66
-15.87
-45.79%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
362.36
194.34
168.02
86.46%
Depreciation
100.82
92.56
8.26
8.92%
Profit Before Tax
272.54
101.78
170.76
167.77%
Tax
60.77
21.68
39.09
180.30%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
200.77
80.10
120.67
150.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
200.77
80.10
120.67
150.65%
Share in Profit of Associates
11.00
0.00
11.00
Minority Interest
1.16
0.40
0.76
190.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
210.61
79.70
130.91
164.25%
Equity Capital
57.83
509.60
-451.77
-88.65%
Face Value
2.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
7.28
0.16
7.12
4,450.00%
Diluted Earnings per share
7.40
0.15
7.25
4,833.33%
Operating Profit Margin (Excl OI)
12.69%
12.82%
0.00
-0.13%
Gross Profit Margin
14.70%
11.66%
0.00
3.04%
PAT Margin
8.59%
4.80%
0.00
3.79%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,465.30 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -1.48% vs 8.40% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 5.83% vs -1.73% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 210.61 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 6.99% vs -17.46% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 31.44% vs 56.47% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 312.75 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -0.76% vs -9.45% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 28.07% vs 36.79% in Dec 2023

Quarterly - Interest
Interest 18.79 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 5.56% vs 0.17% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -2.99% vs -6.02% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.69%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023