down arrow

Harri. Malayalam

  • Market Cap: Micro Cap
  • Industry: Tea/Coffee
  • ISIN: INE544A01019
  • NSEID: HARRMALAYA
  • BSEID: 500467
INR
194.90
8.9 (4.78%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 8.65 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

190.15194.90

52 Week

151.00340.25
Valuation
Technical
Day's Volume

CASH

8.65 k (-9.98%) Volume

Shareholding (Dec 2024)

FII

0.14%

Held by 1 FIIs

DII

0.05%

Held by 0 DIIs

Promoter

54.12%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Weak Long Term Fundamental Strength with a -9.13% CAGR growth in Operating Profits over the last 5 years

  • Low ability to service debt as the company has a high Debt to EBITDA ratio of 4.53 times
2

Stock is technically in a Bearish range

3

With ROCE of 2.7, it has a Expensive valuation with a 1.9 Enterprise value to Capital Employed

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Tea/Coffee

stock-summary
Market cap

INR 360 Cr (Micro Cap)

stock-summary
P/E

44.00

stock-summary
Industry P/E

64

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

0.68

stock-summary
Return on Equity

2.29%

stock-summary
Price to Book

2.46

Revenue and Profits (1 Year):
Net Sales:
142 Cr
(Quarterly Results - Dec 2024)
Net Profit:
11 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-29.88%
0%
-29.88%
1 Year
14.61%
0%
14.61%
2 Years
71.34%
0%
71.34%
3 Years
16.29%
0%
16.29%
4 Years
29.5%
0%
29.5%
5 Years
245.87%
0%
245.87%

Latest dividend: 1.0000 per share ex-dividend date: Aug-21-2014

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
5.63%
EBIT Growth (5y)
-9.13%
EBIT to Interest (avg)
1.95
Debt to EBITDA (avg)
4.50
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
2.09
Tax Ratio
0
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0.19%
ROCE (avg)
12.00%
ROE (avg)
16.43%
Valuation key factors
Factor
Value
P/E Ratio
44
Industry P/E
64
Price to Book Value
2.46
EV to EBIT
39.67
EV to EBITDA
24.53
EV to Capital Employed
1.87
EV to Sales
0.85
PEG Ratio
0.24
Dividend Yield
NA
ROCE (Latest)
2.69%
ROE (Latest)
2.29%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bullish
Dow Theory
Mildly Bearish
No Trend
OBV
Mildly Bullish
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 1 Schemes (0.04%)

FIIs

Held by 1 FIIs (0.14%)

Promoter with highest holding

Rainbow Investments Ltd (24.96%)

Highest Public shareholder

Hitesh Ramji Javeri (3.09%)

Individual Investors Holdings

37.16%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 3.61% vs 40.59% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 172.51% vs 173.26% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "142.25",
          "val2": "137.30",
          "chgp": "3.61%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "13.84",
          "val2": "7.35",
          "chgp": "88.30%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "3.58",
          "val2": "3.32",
          "chgp": "7.83%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "11.20",
          "val2": "4.11",
          "chgp": "172.51%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "9.73%",
          "val2": "5.35%",
          "chgp": "4.38%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 7.98% vs -8.11% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 66.06% vs -141.70% in Sep 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "234.95",
          "val2": "217.58",
          "chgp": "7.98%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "3.08",
          "val2": "0.73",
          "chgp": "321.92%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "6.56",
          "val2": "6.43",
          "chgp": "2.02%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-1.50",
          "val2": "-4.42",
          "chgp": "66.06%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "1.31%",
          "val2": "0.34%",
          "chgp": "0.97%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 8.66% vs -5.89% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 329.20% vs -86.96% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "377.20",
          "val2": "347.13",
          "chgp": "8.66%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "16.92",
          "val2": "9.52",
          "chgp": "77.73%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "10.14",
          "val2": "9.79",
          "chgp": "3.58%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "9.70",
          "val2": "2.26",
          "chgp": "329.20%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "4.49%",
          "val2": "2.74%",
          "chgp": "1.75%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 0.28% vs 3.23% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is -141.08% vs -23.04% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "488.12",
          "val2": "486.77",
          "chgp": "0.28%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "10.45",
          "val2": "27.25",
          "chgp": "-61.65%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "13.14",
          "val2": "12.23",
          "chgp": "7.44%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "-7.58",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-7.30",
          "val2": "17.77",
          "chgp": "-141.08%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "2.14%",
          "val2": "5.60%",
          "chgp": "-3.46%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
142.25
137.30
3.61%
Operating Profit (PBDIT) excl Other Income
13.84
7.35
88.30%
Interest
3.58
3.32
7.83%
Exceptional Items
0.00
0.00
Consolidate Net Profit
11.20
4.11
172.51%
Operating Profit Margin (Excl OI)
9.73%
5.35%
4.38%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is 3.61% vs 40.59% in Sep 2024

Direction Arrows
Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is 172.51% vs 173.26% in Sep 2024

All Quarterly Resultsstock-summary
Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
234.95
217.58
7.98%
Operating Profit (PBDIT) excl Other Income
3.08
0.73
321.92%
Interest
6.56
6.43
2.02%
Exceptional Items
0.00
0.00
Consolidate Net Profit
-1.50
-4.42
66.06%
Operating Profit Margin (Excl OI)
1.31%
0.34%
0.97%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 7.98% vs -8.11% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is 66.06% vs -141.70% in Sep 2023

All Half Yearly Resultsstock-summary
Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
377.20
347.13
8.66%
Operating Profit (PBDIT) excl Other Income
16.92
9.52
77.73%
Interest
10.14
9.79
3.58%
Exceptional Items
0.00
0.00
Consolidate Net Profit
9.70
2.26
329.20%
Operating Profit Margin (Excl OI)
4.49%
2.74%
1.75%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 8.66% vs -5.89% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 329.20% vs -86.96% in Dec 2023

All Nine Monthly Resultsstock-summary
Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
488.12
486.77
0.28%
Operating Profit (PBDIT) excl Other Income
10.45
27.25
-61.65%
Interest
13.14
12.23
7.44%
Exceptional Items
-7.58
0.00
Consolidate Net Profit
-7.30
17.77
-141.08%
Operating Profit Margin (Excl OI)
2.14%
5.60%
-3.46%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 0.28% vs 3.23% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is -141.08% vs -23.04% in Mar 2023

All Annual Resultsstock-summary
stock-summaryCompany CV
About Harrisons Malayalam Ltd stock-summary
stock-summary
Harrisons Malayalam Ltd
Micro Cap
Tea/Coffee
Harrisons Malayalam Ltd., a member of the RPG group is into various businesses including tea and rubber plantations; structural, civil, mechanical and electrical engineering activities; trading in and export of tea, coffee and spices; estate supplies and trading, clearing, shipping, air travel and air cargo activities; and bio-technology. The Company is principally engaged in plantations having tea and rubber estates in Kerala and Tamil Nadu.
Company Coordinates stock-summary
Company Details
24/1624 Bristow Road, Willingdon Island Cochin Kerala : 682003
stock-summary
Tel: 91-484-2668023
stock-summary
http://www.harrisonsmalayalam.com
stock-summary
hmlcorp@harrisonsmalayalam.com
Registrar Details
Link Intime India Pvt Ltd, Coimbatore Branch Surya , 35 Mayflower Avenue, Behind Senthil Nagar, Sowripalayam Road, Coimbatore
Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."