down arrow

Harri. Malayalam

  • Market Cap: Micro Cap
  • Industry: Tea/Coffee
  • ISIN: INE544A01019
  • NSEID: HARRMALAYA
  • BSEID: 500467
INR
194.90
8.9 (4.78%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 8.65 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Comparison
Company
Score
Quality
Valuation
Financial
Technical
Vintage Coffee
United Nilgiri
Tata Consumer
Peria Kara. Tea
CCL Products
Rossell India
Harri. Malayalam
Goodricke Group
Jay Shree Tea
Andrew Yule & Co
Neelamalai Agro
Why is Harrisons Malayalam Ltd ?
1
Weak Long Term Fundamental Strength with a -9.13% CAGR growth in Operating Profits over the last 5 years
  • Low ability to service debt as the company has a high Debt to EBITDA ratio of 4.53 times
2
Stock is technically in a Bearish range
  • The technical trend has deteriorated from Mildly Bearish on 04-Apr-25 and has generated -2.35% returns since then
  • Multiple factors for the stock are Bearish like MACD, Bollinger Band and KST
3
With ROCE of 2.7, it has a Expensive valuation with a 1.9 Enterprise value to Capital Employed
  • The stock is trading at a discount compared to its peers' average historical valuations
  • Over the past year, while the stock has generated a return of 14.61%, its profits have risen by 187% ; the PEG ratio of the company is 0.2
stock-recommendationReal-Time Research Report
Verdict Report
How much should you sell?
  1. All quantity irrespective of whether you are making profits or losses

(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Tea/Coffee)

When to re-enter? - We will constantly monitor the company and review our call based on new data

Is Harri. Malayalam for you?

High Risk, High Return

Absolute
Risk Adjusted
Volatility
Harri. Malayalam
14.61%
0.26
56.88%
SENSEX
0.45%
0.02
14.48%
stock-recommendationQuality
stock-summaryManagement Risk
stock-summaryGrowth
stock-summaryCapital Structure
stock-recommendation
Quality grade scale :

Below Average, Average, Good, Excellent

Quality key factors
Factor
Value
Sales Growth (5y)
5.63%
EBIT Growth (5y)
-9.13%
EBIT to Interest (avg)
1.95
Debt to EBITDA (avg)
4.50
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
2.09
Tax Ratio
0
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0.19%
ROCE (avg)
12.00%
ROE (avg)
16.43%
stock-recommendationValuation
Valuation Scorecard stock-summary
stock-recommendation
Valuation grade scale :

Very Risky, Risky, Very Expensive, Expensive, Fair, Attractive, Very Attractive

Valuation Key Factors stock-summary
Factor
Value
P/E Ratio
44
Industry P/E
64
Price to Book Value
2.46
EV to EBIT
39.67
EV to EBITDA
24.53
EV to Capital Employed
1.87
EV to Sales
0.85
PEG Ratio
0.24
Dividend Yield
NA
ROCE (Latest)
2.69%
ROE (Latest)
2.29%
Loading Valuation Snapshot...
stock-recommendationTechnicals
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bullish
Dow Theory
Mildly Bearish
No Trend
OBV
Mildly Bullish
No Trend
stock-recommendation Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
Technical Movement
stock-recommendationFinancial Trend
Financial Trend Scorecard stock-summary
stock-recommendation
Financial Trend scale:

Very Negative, Negative, Flat, Positive, Very Positive, Outstanding

25What is working for the Company
PBT LESS OI(Q)

At Rs 8.55 cr has Grown at 591.4% (vs previous 4Q average

OPERATING PROFIT TO INTEREST(Q)

Highest at 3.87 times

NET SALES(Q)

Highest at Rs 142.25 cr

PBDIT(Q)

Highest at Rs 13.84 cr.

OPERATING PROFIT TO NET SALES(Q)

Highest at 9.73%

PAT(Q)

Highest at Rs 11.20 cr.

EPS(Q)

Highest at Rs 6.07

-1What is not working for the Company
CASH AND CASH EQUIVALENTS(HY)

Lowest at Rs 1.37 cr

Loading Valuation Snapshot...
Here's what is working for Harri. Malayalam
Profit Before Tax less Other Income (PBT) - Quarterly
At Rs 8.55 cr has Grown at 591.4% (vs previous 4Q average)
over average PBT of the previous four quarters of Rs -1.74 Cr
MOJO Watch
Near term PBT trend is very positive

PBT less Other Income (Rs Cr)

Profit After Tax (PAT) - Quarterly
At Rs 11.20 cr has Grown at 1300.0% (vs previous 4Q average)
over average PAT of the previous four quarters of Rs 0.80 Cr
MOJO Watch
Near term PAT trend is very positive

PAT (Rs Cr)

Operating Profit to Interest - Quarterly
Highest at 3.87 times
in the last five quarters
MOJO Watch
The company's ability to manage interest payments is improving

Operating Profit to Interest

Net Sales - Quarterly
Highest at Rs 142.25 cr
in the last five quarters
MOJO Watch
Near term sales trend is positive

Net Sales (Rs Cr)

Operating Profit (PBDIT) - Quarterly
Highest at Rs 13.84 cr.
in the last five quarters
MOJO Watch
Near term Operating Profit trend is positive

Operating Profit (Rs Cr)

Operating Profit Margin - Quarterly
Highest at 9.73%
in the last five quarters
MOJO Watch
Company's efficiency has improved

Operating Profit to Sales

Profit Before Tax less Other Income (PBT) - Quarterly
Highest at Rs 8.55 cr.
in the last five quarters
MOJO Watch
Near term PBT trend is positive

PBT less Other Income (Rs Cr)

Profit After Tax (PAT) - Quarterly
Highest at Rs 11.20 cr.
in the last five quarters
MOJO Watch
Near term PAT trend is positive

PAT (Rs Cr)

Earnings per Share (EPS) - Quarterly
Highest at Rs 6.07
in the last five quarters
MOJO Watch
Increasing profitability; company has created higher earnings for shareholders

EPS (Rs)

Here's what is not working for Harri. Malayalam
Cash and Cash Equivalents - Half Yearly
Lowest at Rs 1.37 cr
in the last six half yearly periods
MOJO Watch
Short Term liquidity is deteriorating

Cash and Cash Equivalents