down arrow

HB Estate Devel.

  • Market Cap: Micro Cap
  • Industry: Hotel, Resort & Restaurants
  • ISIN: INE640B01021
  • NSEID:
  • BSEID: 532334
INR
96.64
0.33 (0.34%)
BSENSE

Apr 11, 12:51 PM

BSE+NSE Vol: 264

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

94.3899.90

52 Week

64.00125.10
Valuation
Technical
Day's Volume

CASH

264 (-63.91%) Volume

Shareholding (Mar 2025)

FII

0.00%

Held by 0 FIIs

DII

0.02%

Held by 0 DIIs

Promoter

71.99%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Weak Long Term Fundamental Strength with an average Return on Capital Employed (ROCE) of 3.30%

  • Poor long term growth as Net Sales has grown by an annual rate of 5.33% and Operating profit at 14.07% over the last 5 years
  • Low ability to service debt as the company has a high Debt to EBITDA ratio of 16.20 times
2

With a growth in Net Profit of 883.67%, the company declared Very Positive results in Dec 24

3

Stock is technically in a Mildly Bullish range

4

With ROCE of 7.6, it has a Very Attractive valuation with a 1.1 Enterprise value to Capital Employed

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Hotel, Resort & Restaurants

stock-summary
Market cap

INR 187 Cr (Micro Cap)

stock-summary
P/E

17.00

stock-summary
Industry P/E

56

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

1.85

stock-summary
Return on Equity

4.76%

stock-summary
Price to Book

1.20

Revenue and Profits (1 Year):
Net Sales:
31 Cr
(Quarterly Results - Dec 2024)
Net Profit:
5 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-3.36%
0%
-3.36%
1 Year
41.58%
0%
41.58%
2 Years
162.97%
0%
162.97%
3 Years
300.17%
0%
300.17%
4 Years
811.7%
0%
811.7%
5 Years
1635.01%
0%
1635.01%

Latest dividend: 0.5 per share ex-dividend date: Nov-13-2013

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
5.33%
EBIT Growth (5y)
14.07%
EBIT to Interest (avg)
0.50
Debt to EBITDA (avg)
Negative Net Debt
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
0.16
Tax Ratio
22.82%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0.02%
ROCE (avg)
2.36%
ROE (avg)
0.95%
Valuation key factors
Factor
Value
P/E Ratio
17
Industry P/E
56
Price to Book Value
1.20
EV to EBIT
13.58
EV to EBITDA
11.16
EV to Capital Employed
1.07
EV to Sales
4.11
PEG Ratio
0.09
Dividend Yield
NA
ROCE (Latest)
7.65%
ROE (Latest)
4.76%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Mildly Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Sideways
Mildly Bullish
Moving Averages
Mildly Bullish (Daily)
KST
Mildly Bearish
Mildly Bearish
Dow Theory
Mildly Bullish
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Mar 2025stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 8 Schemes (0.01%)

FIIs

Held by 0 FIIs

Promoter with highest holding

Lalit Bhasin (51.08%)

Highest Public shareholder

Minaxi Jain (1.6%)

Individual Investors Holdings

20.14%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 14.59% vs 6.90% in Sep 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 883.67% vs -46.15% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "31.41",
          "val2": "27.41",
          "chgp": "14.59%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "12.75",
          "val2": "8.44",
          "chgp": "51.07%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "5.42",
          "val2": "5.58",
          "chgp": "-2.87%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "4.82",
          "val2": "0.49",
          "chgp": "883.67%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "40.59%",
          "val2": "30.79%",
          "chgp": "9.80%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 9.81% vs 18.06% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 165.42% vs 8.55% in Sep 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "53.05",
          "val2": "48.31",
          "chgp": "9.81%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "17.04",
          "val2": "14.34",
          "chgp": "18.83%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "11.31",
          "val2": "12.52",
          "chgp": "-9.66%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "1.40",
          "val2": "-2.14",
          "chgp": "165.42%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "32.12%",
          "val2": "29.68%",
          "chgp": "2.44%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 8.23% vs 13.73% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 1,087.30% vs -200.00% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "84.46",
          "val2": "78.04",
          "chgp": "8.23%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "29.79",
          "val2": "26.01",
          "chgp": "14.53%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "16.73",
          "val2": "19.63",
          "chgp": "-14.77%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "6.22",
          "val2": "-0.63",
          "chgp": "1,087.30%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "35.27%",
          "val2": "33.33%",
          "chgp": "1.94%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 13.45% vs 91.22% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 133.45% vs 25.78% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "109.40",
          "val2": "96.43",
          "chgp": "13.45%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "38.85",
          "val2": "31.96",
          "chgp": "21.56%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "26.12",
          "val2": "24.52",
          "chgp": "6.53%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "3.89",
          "val2": "-11.63",
          "chgp": "133.45%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "35.51%",
          "val2": "33.14%",
          "chgp": "2.37%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
31.41
27.41
14.59%
Operating Profit (PBDIT) excl Other Income
12.75
8.44
51.07%
Interest
5.42
5.58
-2.87%
Exceptional Items
0.00
0.00
Consolidate Net Profit
4.82
0.49
883.67%
Operating Profit Margin (Excl OI)
40.59%
30.79%
9.80%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is 14.59% vs 6.90% in Sep 2024

Direction Arrows
Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is 883.67% vs -46.15% in Sep 2024

All Quarterly Resultsstock-summary
Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
53.05
48.31
9.81%
Operating Profit (PBDIT) excl Other Income
17.04
14.34
18.83%
Interest
11.31
12.52
-9.66%
Exceptional Items
0.00
0.00
Consolidate Net Profit
1.40
-2.14
165.42%
Operating Profit Margin (Excl OI)
32.12%
29.68%
2.44%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 9.81% vs 18.06% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is 165.42% vs 8.55% in Sep 2023

All Half Yearly Resultsstock-summary
Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
84.46
78.04
8.23%
Operating Profit (PBDIT) excl Other Income
29.79
26.01
14.53%
Interest
16.73
19.63
-14.77%
Exceptional Items
0.00
0.00
Consolidate Net Profit
6.22
-0.63
1,087.30%
Operating Profit Margin (Excl OI)
35.27%
33.33%
1.94%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 8.23% vs 13.73% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 1,087.30% vs -200.00% in Dec 2023

All Nine Monthly Resultsstock-summary
Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
109.40
96.43
13.45%
Operating Profit (PBDIT) excl Other Income
38.85
31.96
21.56%
Interest
26.12
24.52
6.53%
Exceptional Items
0.00
0.00
Consolidate Net Profit
3.89
-11.63
133.45%
Operating Profit Margin (Excl OI)
35.51%
33.14%
2.37%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 13.45% vs 91.22% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is 133.45% vs 25.78% in Mar 2023

All Annual Resultsstock-summary
stock-summaryCompany CV
About HB Estate Developers Ltd stock-summary
stock-summary
HB Estate Developers Ltd
Micro Cap
Hotel, Resort & Restaurants
HB Estate Developers Limited was initially incorporated under the name of HB Housing & Development Corporation Limited on September 20, 1994 with the main object of development of commercial and residential complexes. The name of the Company was then changed on January 23, 1996 to HB Estate Developers Ltd. In 2012-13, the Company's hotel project Vivanta By Taj at Gurgaon, in Haryana commenced its commercial operations w.e.f. 8th March 2013.
Company Coordinates stock-summary
Company Details
Plot 31 Sector 32, Echelon Institutional Area Gurgaon Haryana : 122001
stock-summary
Tel: 91-124-4675500
stock-summary
http://www.hbestate.com
stock-summary
corporate@hbestate.com
Registrar Details
Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."