down arrow

Hilton Met.Forg.

  • Market Cap: Micro Cap
  • Industry: Castings/Forgings
  • ISIN: INE788H01017
  • NSEID: HILTON
  • BSEID: 532847
INR
66.22
1.76 (2.73%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 74.63 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

74.63 k (-36.61%) Volume

Shareholding (Dec 2024)

FII

0.11%

Held by 2 FIIs

DII

0.00%

Held by 0 DIIs

Promoter

28.31%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Weak Long Term Fundamental Strength with an average Return on Capital Employed (ROCE) of 4.61%

  • Poor long term growth as Net Sales has grown by an annual rate of 7.14% and Operating profit at 10.63% over the last 5 years
  • Low ability to service debt as the company has a high Debt to EBITDA ratio of 6.48 times
2

The company has declared Negative results for the last 4 consecutive quarters

3

Stock is technically in a Bearish range

4

Underperformed the market in the last 1 year

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Castings/Forgings

stock-summary
Market cap

INR 157 Cr (Micro Cap)

stock-summary
P/E

70.00

stock-summary
Industry P/E

28

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

0.52

stock-summary
Return on Equity

2.29%

stock-summary
Price to Book

1.59

Revenue and Profits (1 Year):
Net Sales:
40 Cr
(Quarterly Results - Dec 2024)
Net Profit:
0 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-24.06%
0%
-24.06%
1 Year
-46.18%
0%
-46.18%
2 Years
-43.88%
0%
-43.88%
3 Years
76.82%
0%
76.82%
4 Years
525.9%
0%
525.9%
5 Years
767.89%
0%
767.89%

Latest dividend: 0.2 per share ex-dividend date: Sep-21-2015

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
7.14%
EBIT Growth (5y)
10.63%
EBIT to Interest (avg)
0.03
Debt to EBITDA (avg)
6.87
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
0.87
Tax Ratio
13.73%
Dividend Payout Ratio
0
Pledged Shares
5.96%
Institutional Holding
0.11%
ROCE (avg)
1.34%
ROE (avg)
3.98%
Valuation key factors
Factor
Value
P/E Ratio
70
Industry P/E
28
Price to Book Value
1.59
EV to EBIT
23.86
EV to EBITDA
19.15
EV to Capital Employed
1.39
EV to Sales
1.33
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
9.19%
ROE (Latest)
2.29%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
Mildly Bearish
Mildly Bearish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Non Institution

Pledged Promoter Holdings

5.9612

Mutual Funds

Held by 0 Schemes

FIIs

Held by 2 FIIs (0.11%)

Promoter with highest holding

Yuvraj Hiralal Malhotra (25.9%)

Highest Public shareholder

Mukul Avanish Varma (6.86%)

Individual Investors Holdings

59.11%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Standalone) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -7.91% vs 28.56% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -27.42% vs 8.77% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "40.29",
          "val2": "43.75",
          "chgp": "-7.91%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "2.76",
          "val2": "2.66",
          "chgp": "3.76%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "2.09",
          "val2": "1.73",
          "chgp": "20.81%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "0.45",
          "val2": "0.62",
          "chgp": "-27.42%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "6.85%",
          "val2": "6.08%",
          "chgp": "0.77%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 24.45% vs 38.52% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is -70.22% vs 90.09% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "77.78",
          "val2": "62.50",
          "chgp": "24.45%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "5.13",
          "val2": "7.66",
          "chgp": "-33.03%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "3.24",
          "val2": "2.41",
          "chgp": "34.44%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "1.20",
          "val2": "4.03",
          "chgp": "-70.22%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "6.60%",
          "val2": "12.26%",
          "chgp": "-5.66%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 13.27% vs 40.56% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -73.13% vs 82.20% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "118.07",
          "val2": "104.24",
          "chgp": "13.27%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "7.89",
          "val2": "12.02",
          "chgp": "-34.36%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "5.33",
          "val2": "4.00",
          "chgp": "33.25%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "1.65",
          "val2": "6.14",
          "chgp": "-73.13%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "6.68%",
          "val2": "11.53%",
          "chgp": "-4.85%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 31.71% vs 24.59% in Mar 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 14.16% vs 232.95% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "138.07",
          "val2": "104.83",
          "chgp": "31.71%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "14.73",
          "val2": "14.19",
          "chgp": "3.81%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "6.48",
          "val2": "5.36",
          "chgp": "20.90%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "6.69",
          "val2": "5.86",
          "chgp": "14.16%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "10.67%",
          "val2": "13.54%",
          "chgp": "-2.87%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Standalone) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
40.29
43.75
-7.91%
Operating Profit (PBDIT) excl Other Income
2.76
2.66
3.76%
Interest
2.09
1.73
20.81%
Exceptional Items
0.00
0.00
Standalone Net Profit
0.45
0.62
-27.42%
Operating Profit Margin (Excl OI)
6.85%
6.08%
0.77%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is -7.91% vs 28.56% in Sep 2024

Direction Arrows
Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is -27.42% vs 8.77% in Sep 2024

Half Yearly Results Snapshot (Standalone) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
77.78
62.50
24.45%
Operating Profit (PBDIT) excl Other Income
5.13
7.66
-33.03%
Interest
3.24
2.41
34.44%
Exceptional Items
0.00
0.00
Standalone Net Profit
1.20
4.03
-70.22%
Operating Profit Margin (Excl OI)
6.60%
12.26%
-5.66%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 24.45% vs 38.52% in Sep 2023

Direction Arrows
Standalone Net Profit

Growth in half year ended Sep 2024 is -70.22% vs 90.09% in Sep 2023

Nine Monthly Results Snapshot (Standalone) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
118.07
104.24
13.27%
Operating Profit (PBDIT) excl Other Income
7.89
12.02
-34.36%
Interest
5.33
4.00
33.25%
Exceptional Items
0.00
0.00
Standalone Net Profit
1.65
6.14
-73.13%
Operating Profit Margin (Excl OI)
6.68%
11.53%
-4.85%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 13.27% vs 40.56% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is -73.13% vs 82.20% in Dec 2023

Annual Results Snapshot (Standalone) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
138.07
104.83
31.71%
Operating Profit (PBDIT) excl Other Income
14.73
14.19
3.81%
Interest
6.48
5.36
20.90%
Exceptional Items
0.00
0.00
Standalone Net Profit
6.69
5.86
14.16%
Operating Profit Margin (Excl OI)
10.67%
13.54%
-2.87%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 31.71% vs 24.59% in Mar 2023

Direction Arrows
Standalone Net Profit

YoY Growth in year ended Mar 2024 is 14.16% vs 232.95% in Mar 2023

stock-summaryCompany CV
About Hilton Metal Forging Ltd stock-summary
stock-summary
Hilton Metal Forging Ltd
Micro Cap
Castings/Forgings
Hilton Metal Forging Limited was initially established as a proprietorship firm on September 13, 1997 with the object of export of pipe fittings. Thereafter, the proprietorship firm was further incorporated as Partnership Firm in the name of "Hilton Forge" on August 1, 2003, who took over the business of the proprietorship firm. Further, the Partnership Firm got converted into a public limited company under the name Hilton Metal Forging Ltd on July 21, 2005.
Company Coordinates stock-summary
Company Details
701 Palm Spring, Link Road Malad (Wet) Mumbai Maharashtra : 400064
stock-summary
Tel: 91-22-40426565
stock-summary
secretarial@hiltonmetal.com
Registrar Details
Sharex Dynamic (India) Pvt Ltd , Unit -1, Luthra Ind. Premises , Safed Pool, Andheri-Kurla Road, Andheri (E), Mumbai