down arrow

I T D C

  • Market Cap: Small Cap
  • Industry: Hotel, Resort & Restaurants
  • ISIN: INE353K01014
  • NSEID: ITDC
  • BSEID: 532189
INR
561.65
10.65 (1.93%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 23.58 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

23.58 k (-34.86%) Volume

Shareholding (Dec 2024)

FII

0.01%

Held by 3 FIIs

DII

1.80%

Held by 1 DIIs

Promoter

87.03%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Poor long term growth as Net Sales has grown by an annual rate of 9.03% over the last 5 years

 
2

Flat results in Dec 24

3

Stock is technically in a Bearish range

4

With ROE of 17.4, it has a Very Expensive valuation with a 11.8 Price to Book Value

5

Despite the size of the company, domestic mutual funds hold only 0% of the company

6

Underperformed the market in the last 1 year

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Hotel, Resort & Restaurants

stock-summary
Market cap

INR 4,817 Cr (Small Cap)

stock-summary
P/E

65.00

stock-summary
Industry P/E

56

stock-summary
Dividend Yield

0.45%

stock-summary
Debt Equity

-1.02

stock-summary
Return on Equity

17.42%

stock-summary
Price to Book

11.76

Revenue and Profits (1 Year):
Net Sales:
149 Cr
(Quarterly Results - Dec 2024)
Net Profit:
21 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0.45%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-14.62%
0%
-14.62%
1 Year
-16.2%
0.38%
-15.82%
2 Years
73.78%
1.46%
75.24%
3 Years
43.06%
1.47%
44.53%
4 Years
51.08%
1.27%
52.35%
5 Years
274.18%
3.11%
277.29%

Latest dividend: 2.5 per share ex-dividend date: Aug-30-2024

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
9.03%
EBIT Growth (5y)
24.96%
EBIT to Interest (avg)
18.43
Debt to EBITDA (avg)
Negative Net Debt
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
1.11
Tax Ratio
24.69%
Dividend Payout Ratio
30.73%
Pledged Shares
0
Institutional Holding
1.81%
ROCE (avg)
-78.18%
ROE (avg)
8.92%
Valuation key factors
Factor
Value
P/E Ratio
65
Industry P/E
56
Price to Book Value
11.76
EV to EBIT
54.68
EV to EBITDA
50.40
EV to Capital Employed
-536.13
EV to Sales
8.05
PEG Ratio
5.24
Dividend Yield
0.45%
ROCE (Latest)
Negative Capital Employed
ROE (Latest)
17.42%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Mildly Bullish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
Mildly Bearish
No Trend
OBV
Bullish
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 0 Schemes

FIIs

Held by 3 FIIs (0.01%)

Promoter with highest holding

The President Of India (87.03%)

Highest Public shareholder

The Indian Hotels Limited Company (7.87%)

Individual Investors Holdings

2.95%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 10.73% vs 14.31% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 15.20% vs -20.29% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "149.41",
          "val2": "134.93",
          "chgp": "10.73%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "25.40",
          "val2": "22.64",
          "chgp": "12.19%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.33",
          "val2": "0.20",
          "chgp": "65.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "-0.11",
          "val2": "-0.04",
          "chgp": "-175.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "20.77",
          "val2": "18.03",
          "chgp": "15.20%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "17.00%",
          "val2": "16.78%",
          "chgp": "0.22%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is -4.27% vs 32.19% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is -2.65% vs 64.97% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "238.57",
          "val2": "249.20",
          "chgp": "-4.27%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "27.83",
          "val2": "46.29",
          "chgp": "-39.88%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.31",
          "val2": "0.43",
          "chgp": "-27.91%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "-0.25",
          "val2": "-0.18",
          "chgp": "-38.89%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "35.62",
          "val2": "36.59",
          "chgp": "-2.65%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "11.67%",
          "val2": "18.58%",
          "chgp": "-6.91%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 1.00% vs 25.30% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 3.24% vs 21.92% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "387.98",
          "val2": "384.13",
          "chgp": "1.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "53.23",
          "val2": "68.93",
          "chgp": "-22.78%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.64",
          "val2": "0.63",
          "chgp": "1.59%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "-0.36",
          "val2": "-0.22",
          "chgp": "-63.64%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "56.39",
          "val2": "54.62",
          "chgp": "3.24%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "13.72%",
          "val2": "17.94%",
          "chgp": "-4.22%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 15.53% vs 59.23% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 27.69% vs 712.98% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "532.40",
          "val2": "460.82",
          "chgp": "15.53%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "101.48",
          "val2": "71.43",
          "chgp": "42.07%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "3.23",
          "val2": "0.89",
          "chgp": "262.92%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "-0.97",
          "val2": "-0.14",
          "chgp": "-592.86%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "70.38",
          "val2": "55.12",
          "chgp": "27.69%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "19.06%",
          "val2": "15.50%",
          "chgp": "3.56%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - YoYstock-summary
Dec'24
Dec'23
Change(%)
Net Sales
149.41
134.93
10.73%
Operating Profit (PBDIT) excl Other Income
25.40
22.64
12.19%
Interest
0.33
0.20
65.00%
Exceptional Items
-0.11
-0.04
-175.00%
Consolidate Net Profit
20.77
18.03
15.20%
Operating Profit Margin (Excl OI)
17.00%
16.78%
0.22%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in quarter ended Dec 2024 is 10.73% vs 14.31% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in quarter ended Dec 2024 is 15.20% vs -20.29% in Dec 2023

Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
238.57
249.20
-4.27%
Operating Profit (PBDIT) excl Other Income
27.83
46.29
-39.88%
Interest
0.31
0.43
-27.91%
Exceptional Items
-0.25
-0.18
-38.89%
Consolidate Net Profit
35.62
36.59
-2.65%
Operating Profit Margin (Excl OI)
11.67%
18.58%
-6.91%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is -4.27% vs 32.19% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is -2.65% vs 64.97% in Sep 2023

Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
387.98
384.13
1.00%
Operating Profit (PBDIT) excl Other Income
53.23
68.93
-22.78%
Interest
0.64
0.63
1.59%
Exceptional Items
-0.36
-0.22
-63.64%
Consolidate Net Profit
56.39
54.62
3.24%
Operating Profit Margin (Excl OI)
13.72%
17.94%
-4.22%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 1.00% vs 25.30% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 3.24% vs 21.92% in Dec 2023

Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
532.40
460.82
15.53%
Operating Profit (PBDIT) excl Other Income
101.48
71.43
42.07%
Interest
3.23
0.89
262.92%
Exceptional Items
-0.97
-0.14
-592.86%
Consolidate Net Profit
70.38
55.12
27.69%
Operating Profit Margin (Excl OI)
19.06%
15.50%
3.56%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 15.53% vs 59.23% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is 27.69% vs 712.98% in Mar 2023

stock-summaryCompany CV
About India Tourism Development Corporation Ltd stock-summary
stock-summary
India Tourism Development Corporation Ltd
Small Cap
Hotel, Resort & Restaurants
India Tourism Development Corporation Limited (ITDC) was incorporated in March, 1965. The Company is running hotels, restaurants at various places for tourists, besides providing transport facilities.
Company Coordinates stock-summary
Company Details
SCOPE Complex, Core 8 6th Floor 7 Lodi Road New Delhi New Delhi : 110003
stock-summary
Tel: 91-11-24360249
stock-summary
vkjain@theashokgroup.com
Registrar Details
Karvy Computershare Pvt Ltd, Plot No 17-24 , Near Image Hospital,, Reliance Cybervilae,Vithalrao Nagar,, Madhapur, Hyderabad