down arrow

James Warren Tea

  • Market Cap: Micro Cap
  • Industry: Tea/Coffee
  • ISIN: INE718P01017
  • NSEID:
  • BSEID: 538564
INR
298.95
11.95 (4.16%)
BSENSE

Apr 11, 12:34 PM

BSE+NSE Vol: 551

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

295.00305.95

52 Week

209.10479.80
Valuation
Technical
Day's Volume

CASH

551 (-22.76%) Volume

Shareholding (Dec 2024)

FII

0.00%

Held by 0 FIIs

DII

0.01%

Held by 0 DIIs

Promoter

68.61%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Poor Management Efficiency with a low ROE of 7.59%

  • The company has been able to generate a Return on Equity (avg) of 7.59% signifying low profitability per unit of shareholders funds
2

Company has a low Debt to Equity ratio (avg) at 0 times

 
3

Poor long term growth as Net Sales has grown by an annual rate of 2.58% over the last 5 years

 
4

The company has declared Positive results for the last 3 consecutive quarters

5

Stock is technically in a Mildly Bearish range

6

With ROE of 40.3, it has a Very Attractive valuation with a 1.2 Price to Book Value

7

Majority shareholders : Promoters

 
8

Market Beating Performance

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Tea/Coffee

stock-summary
Market cap

INR 110 Cr (Micro Cap)

stock-summary
P/E

3.00

stock-summary
Industry P/E

64

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

-0.33

stock-summary
Return on Equity

40.27%

stock-summary
Price to Book

1.24

Revenue and Profits (1 Year):
Net Sales:
52 Cr
(Quarterly Results - Dec 2024)
Net Profit:
10 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-10.76%
0%
-10.76%
1 Year
34.0%
0%
34.0%
2 Years
24.82%
0%
24.82%
3 Years
18.65%
0%
18.65%
4 Years
133.37%
0%
133.37%
5 Years
312.34%
0%
312.34%

James Warren Tea for the last several years.

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
2.58%
EBIT Growth (5y)
27.66%
EBIT to Interest (avg)
1.80
Debt to EBITDA (avg)
Negative Net Debt
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
1.20
Tax Ratio
3.50%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0.01%
ROCE (avg)
-2.05%
ROE (avg)
7.59%
Valuation key factors
Factor
Value
P/E Ratio
3
Industry P/E
64
Price to Book Value
1.24
EV to EBIT
3.56
EV to EBITDA
3.17
EV to Capital Employed
1.35
EV to Sales
0.48
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
-41.80%
ROE (Latest)
40.27%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bullish
Moving Averages
Bearish (Daily)
KST
Bearish
Bullish
Dow Theory
Mildly Bullish
Mildly Bearish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 0 Schemes

FIIs

Held by 0 FIIs

Promoter with highest holding

Ashdene Investments Limited (33.59%)

Highest Public shareholder

Lok Prakashan Ltd (2.1%)

Individual Investors Holdings

27.09%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Standalone) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -31.60% vs 144.03% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -72.58% vs 287.22% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "51.56",
          "val2": "75.38",
          "chgp": "-31.60%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-1.81",
          "val2": "38.56",
          "chgp": "-104.69%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "14.79",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "10.30",
          "val2": "37.56",
          "chgp": "-72.58%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-3.51%",
          "val2": "51.15%",
          "chgp": "-54.66%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 43.24% vs -12.48% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 214.44% vs -56.91% in Sep 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "106.27",
          "val2": "74.19",
          "chgp": "43.24%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "47.93",
          "val2": "7.47",
          "chgp": "541.63%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "47.26",
          "val2": "15.03",
          "chgp": "214.44%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "45.10%",
          "val2": "10.07%",
          "chgp": "35.03%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 41.36% vs -7.85% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 473.88% vs -55.44% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "157.83",
          "val2": "111.65",
          "chgp": "41.36%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "46.12",
          "val2": "0.44",
          "chgp": "10,381.82%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "14.79",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "57.56",
          "val2": "10.03",
          "chgp": "473.88%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "29.22%",
          "val2": "0.39%",
          "chgp": "28.83%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is -10.49% vs 17.37% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is -80.19% vs 15.03% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "116.80",
          "val2": "130.49",
          "chgp": "-10.49%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "-21.23",
          "val2": "1.54",
          "chgp": "-1,478.57%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "1.88",
          "val2": "9.49",
          "chgp": "-80.19%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "-18.18%",
          "val2": "1.18%",
          "chgp": "-19.36%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Standalone) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
51.56
75.38
-31.60%
Operating Profit (PBDIT) excl Other Income
-1.81
38.56
-104.69%
Interest
0.00
0.00
Exceptional Items
14.79
0.00
Standalone Net Profit
10.30
37.56
-72.58%
Operating Profit Margin (Excl OI)
-3.51%
51.15%
-54.66%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is -31.60% vs 144.03% in Sep 2024

Direction Arrows
Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is -72.58% vs 287.22% in Sep 2024

All Quarterly Resultsstock-summary
Half Yearly Results Snapshot (Standalone) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
106.27
74.19
43.24%
Operating Profit (PBDIT) excl Other Income
47.93
7.47
541.63%
Interest
0.00
0.00
Exceptional Items
0.00
0.00
Standalone Net Profit
47.26
15.03
214.44%
Operating Profit Margin (Excl OI)
45.10%
10.07%
35.03%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 43.24% vs -12.48% in Sep 2023

Direction Arrows
Standalone Net Profit

Growth in half year ended Sep 2024 is 214.44% vs -56.91% in Sep 2023

All Half Yearly Resultsstock-summary
Nine Monthly Results Snapshot (Standalone) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
157.83
111.65
41.36%
Operating Profit (PBDIT) excl Other Income
46.12
0.44
10,381.82%
Interest
0.00
0.00
Exceptional Items
14.79
0.00
Standalone Net Profit
57.56
10.03
473.88%
Operating Profit Margin (Excl OI)
29.22%
0.39%
28.83%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 41.36% vs -7.85% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is 473.88% vs -55.44% in Dec 2023

All Nine Monthly Resultsstock-summary
Annual Results Snapshot (Standalone) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
116.80
130.49
-10.49%
Operating Profit (PBDIT) excl Other Income
-21.23
1.54
-1,478.57%
Interest
0.00
0.00
Exceptional Items
0.00
0.00
Standalone Net Profit
1.88
9.49
-80.19%
Operating Profit Margin (Excl OI)
-18.18%
1.18%
-19.36%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is -10.49% vs 17.37% in Mar 2023

Direction Arrows
Standalone Net Profit

YoY Growth in year ended Mar 2024 is -80.19% vs 15.03% in Mar 2023

All Annual Resultsstock-summary
stock-summaryCompany CV
About James Warren Tea Ltd. stock-summary
stock-summary
James Warren Tea Ltd.
Micro Cap
Tea/Coffee
James Warren Tea Limited was incorporated in 2009. The Company is engaged in cultivation, manufacture and sale of tea, which is a seasonal industry. The company traces its legacy back to James Warren who planted the first tea estate near Dibrugarh in 1850. The properties were added subsequently and the company was acquired by Govind Ruia, a prominent businessman from Manchester (UK) in 1983. The company had recently demerged 7 high quality estates into James Warren Tea Limited.
Company Coordinates stock-summary
Company Details
Dhoedaam Tea Estate, PO Borahapjan Tinsukia Assam : 786150
stock-summary
Tel: 91-03759-247922
stock-summary
http://www.jameswarrentea.com
stock-summary
corporate@jameswarrentea.com
Registrar Details
Maheshwari Datamatics Pvt Ltd , 6 Mangoe Lane , 2nd Floor, Calcutta
Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."