down arrow

Jay Ushin

  • Market Cap: Micro Cap
  • Industry: Auto Ancillary
  • ISIN: INE289D01015
  • NSEID:
  • BSEID: 513252
INR
599.75
-0.25 (-0.04%)
BSENSE

Apr 11, 12:44 PM

BSE+NSE Vol: 229

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

229 (960.19%) Volume

Shareholding (Dec 2024)

FII

0.00%

Held by 0 FIIs

DII

0.02%

Held by 0 DIIs

Promoter

62.86%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Weak Long Term Fundamental Strength with an average Return on Capital Employed (ROCE) of 8.07%

  • Poor long term growth as Net Sales has grown by an annual rate of 3.60% and Operating profit at 2.81% over the last 5 years
  • Low ability to service debt as the company has a high Debt to EBITDA ratio of 6.16 times
2

Flat results in Dec 24

3

Stock is technically in a Bearish range

4

Below par performance in long term as well as near term

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Auto Ancillary

stock-summary
Market cap

INR 232 Cr (Micro Cap)

stock-summary
P/E

18.00

stock-summary
Industry P/E

28

stock-summary
Dividend Yield

0.50%

stock-summary
Debt Equity

1.22

stock-summary
Return on Equity

11.20%

stock-summary
Price to Book

2.03

Revenue and Profits (1 Year):
Net Sales:
219 Cr
(Quarterly Results - Dec 2024)
Net Profit:
3 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0.5%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-17.51%
0%
-17.51%
1 Year
-16.7%
0.42%
-16.28%
2 Years
4.03%
1.00%
5.03%
3 Years
27.55%
2.01%
29.56%
4 Years
34.76%
2.03%
36.79%
5 Years
42.8%
2.22%
45.02%

Latest dividend: 3 per share ex-dividend date: Sep-20-2024

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
3.60%
EBIT Growth (5y)
2.81%
EBIT to Interest (avg)
0.90
Debt to EBITDA (avg)
5.55
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
3.34
Tax Ratio
17.00%
Dividend Payout Ratio
8.11%
Pledged Shares
0
Institutional Holding
0.02%
ROCE (avg)
5.78%
ROE (avg)
13.17%
Valuation key factors
Factor
Value
P/E Ratio
18
Industry P/E
28
Price to Book Value
2.03
EV to EBIT
22.28
EV to EBITDA
11.78
EV to Capital Employed
1.47
EV to Sales
0.46
PEG Ratio
NA
Dividend Yield
0.50%
ROCE (Latest)
6.60%
ROE (Latest)
11.20%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bearish
Dow Theory
Mildly Bullish
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 2 Schemes (0.02%)

FIIs

Held by 0 FIIs

Promoter with highest holding

U-shin Limited (26.0%)

Highest Public shareholder

Consortium Vyapaar Limited (13.61%)

Individual Investors Holdings

6.93%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Standalone) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 3.06% vs 8.30% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -1.77% vs 30.89% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "218.51",
          "val2": "212.02",
          "chgp": "3.06%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "8.92",
          "val2": "9.64",
          "chgp": "-7.47%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "4.29",
          "val2": "4.32",
          "chgp": "-0.69%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "3.33",
          "val2": "3.39",
          "chgp": "-1.77%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "4.08%",
          "val2": "4.55%",
          "chgp": "-0.47%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 12.20% vs -6.93% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is -14.18% vs -7.67% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "407.79",
          "val2": "363.45",
          "chgp": "12.20%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "18.39",
          "val2": "13.88",
          "chgp": "32.49%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "8.56",
          "val2": "6.99",
          "chgp": "22.46%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "5.99",
          "val2": "6.98",
          "chgp": "-14.18%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "4.51%",
          "val2": "3.82%",
          "chgp": "0.69%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 15.89% vs -3.64% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -13.94% vs 4.03% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "626.30",
          "val2": "540.44",
          "chgp": "15.89%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "27.31",
          "val2": "21.43",
          "chgp": "27.44%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "12.85",
          "val2": "10.44",
          "chgp": "23.08%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "9.32",
          "val2": "10.83",
          "chgp": "-13.94%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "4.36%",
          "val2": "3.97%",
          "chgp": "0.39%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is -1.12% vs 12.25% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 7.44% vs 11.39% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "726.25",
          "val2": "734.47",
          "chgp": "-1.12%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "25.59",
          "val2": "32.23",
          "chgp": "-20.60%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "13.99",
          "val2": "13.88",
          "chgp": "0.79%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "14.29",
          "val2": "13.30",
          "chgp": "7.44%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "3.52%",
          "val2": "4.39%",
          "chgp": "-0.87%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Standalone) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
218.51
212.02
3.06%
Operating Profit (PBDIT) excl Other Income
8.92
9.64
-7.47%
Interest
4.29
4.32
-0.69%
Exceptional Items
0.00
0.00
Standalone Net Profit
3.33
3.39
-1.77%
Operating Profit Margin (Excl OI)
4.08%
4.55%
-0.47%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is 3.06% vs 8.30% in Sep 2024

Direction Arrows
Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is -1.77% vs 30.89% in Sep 2024

Half Yearly Results Snapshot (Standalone) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
407.79
363.45
12.20%
Operating Profit (PBDIT) excl Other Income
18.39
13.88
32.49%
Interest
8.56
6.99
22.46%
Exceptional Items
0.00
0.00
Standalone Net Profit
5.99
6.98
-14.18%
Operating Profit Margin (Excl OI)
4.51%
3.82%
0.69%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 12.20% vs -6.93% in Sep 2023

Direction Arrows
Standalone Net Profit

Growth in half year ended Sep 2024 is -14.18% vs -7.67% in Sep 2023

Nine Monthly Results Snapshot (Standalone) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
626.30
540.44
15.89%
Operating Profit (PBDIT) excl Other Income
27.31
21.43
27.44%
Interest
12.85
10.44
23.08%
Exceptional Items
0.00
0.00
Standalone Net Profit
9.32
10.83
-13.94%
Operating Profit Margin (Excl OI)
4.36%
3.97%
0.39%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 15.89% vs -3.64% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is -13.94% vs 4.03% in Dec 2023

Annual Results Snapshot (Standalone) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
726.25
734.47
-1.12%
Operating Profit (PBDIT) excl Other Income
25.59
32.23
-20.60%
Interest
13.99
13.88
0.79%
Exceptional Items
0.00
0.00
Standalone Net Profit
14.29
13.30
7.44%
Operating Profit Margin (Excl OI)
3.52%
4.39%
-0.87%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is -1.12% vs 12.25% in Mar 2023

Direction Arrows
Standalone Net Profit

YoY Growth in year ended Mar 2024 is 7.44% vs 11.39% in Mar 2023

stock-summaryCompany CV
About Jay Ushin Ltd stock-summary
stock-summary
Jay Ushin Ltd
Micro Cap
Auto Ancillary
Jay Ushin Ltd., formerly known as Jay Yuhshin, promoted by Minda family in collaboration with U-Shin, Japan, is in the business of manufacturing automotive lock sets, combination switches, cluster switches, heater control lever, panel assembly and door latches. Even though the company is primarily established in 1986 as an OE Supplier to Maruti Udyog later it's client base expanded and inlcludes big names in the automobile industry.
Company Coordinates stock-summary
Company Details
GI-48 G T Karnal Road, Industrial Area Delhi Delhi : 110033
stock-summary
Tel: 91-011-43147700
stock-summary
julinvestors@jushindia.com
Registrar Details
RCMC Share Registry Pvt Ltd , B-106, Sector-2, Noida Noida Uttar Pradesh, Noida