down arrow

Keystone Realtor

  • Market Cap: Mid Cap
  • Industry: Construction - Real Estate
  • ISIN: INE263M01029
  • NSEID: RUSTOMJEE
  • BSEID: 543669
INR
532.00
7.95 (1.52%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 17.19 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

529.65534.80

52 Week

492.90799.95
Valuation
Technical
Day's Volume

CASH

17.19 k (-34.97%) Volume

Shareholding (Sep 2024)

FII

3.41%

Held by 31 FIIs

DII

16.12%

Held by 14 DIIs

Promoter

78.35%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

The company has declared negative results in Dec'2024 after 1 consecutive positive quarters

  • PBT LESS OI(Q) At Rs 22.89 cr has Fallen at -32.7%
  • PAT(Q) At Rs 15.07 cr has Fallen at -60.6%
  • ROCE(HY) Lowest at 4.86%
2

Stock is technically in a Bearish range

3

Underperformed the market in the last 1 year

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Construction - Real Estate

stock-summary
Market cap

INR 6,705 Cr (Mid Cap)

stock-summary
P/E

48.00

stock-summary
Industry P/E

36

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

-0.02

stock-summary
Return on Equity

5.71%

stock-summary
Price to Book

2.47

Revenue and Profits (1 Year):
Net Sales:
464 Cr
(Quarterly Results - Dec 2024)
Net Profit:
15 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-24.65%
0%
-24.65%
1 Year
-21.42%
0%
-21.42%
2 Years
16.9%
0%
16.9%
3 Years
0%
0%
0.0%
4 Years
0%
0%
0.0%
5 Years
0%
0%
0.0%

Keystone Realtor for the last several years.

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
96.96%
EBIT Growth (5y)
83.52%
EBIT to Interest (avg)
3.38
Debt to EBITDA (avg)
4.71
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
0.65
Tax Ratio
28.64%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
19.43%
ROCE (avg)
6.67%
ROE (avg)
6.70%
Valuation key factors
Factor
Value
P/E Ratio
48
Industry P/E
36
Price to Book Value
2.47
EV to EBIT
31.70
EV to EBITDA
30.21
EV to Capital Employed
2.49
EV to Sales
2.94
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
6.67%
ROE (Latest)
5.71%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Dow Theory
Mildly Bearish
No Trend
OBV
Mildly Bearish
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Sep 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 4 Schemes (7.66%)

FIIs

Held by 31 FIIs (3.41%)

Promoter with highest holding

Boman Rustom Irani (37.99%)

Highest Public shareholder

Quant Mutual Fund - Quant Small Cap Fund (4.94%)

Individual Investors Holdings

1.51%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -12.95% vs 26.27% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -77.26% vs 156.66% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "464.02",
          "val2": "533.07",
          "chgp": "-12.95%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "41.09",
          "val2": "80.54",
          "chgp": "-48.98%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "11.96",
          "val2": "10.03",
          "chgp": "19.24%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "15.07",
          "val2": "66.27",
          "chgp": "-77.26%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "8.86%",
          "val2": "15.11%",
          "chgp": "-6.25%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 7.33% vs 314.42% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 79.48% vs 1,70,933.33% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "955.23",
          "val2": "890.00",
          "chgp": "7.33%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "123.72",
          "val2": "48.94",
          "chgp": "152.80%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "26.81",
          "val2": "13.25",
          "chgp": "102.34%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "92.09",
          "val2": "51.31",
          "chgp": "79.48%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "12.95%",
          "val2": "5.50%",
          "chgp": "7.45%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 0.61% vs 313.35% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 31.44% vs 1,421.08% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,419.25",
          "val2": "1,410.69",
          "chgp": "0.61%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "164.81",
          "val2": "57.46",
          "chgp": "186.83%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "38.77",
          "val2": "20.37",
          "chgp": "90.33%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "107.16",
          "val2": "81.53",
          "chgp": "31.44%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "11.61%",
          "val2": "4.07%",
          "chgp": "7.54%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 224.10% vs -45.98% in Mar 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 36.92% vs -41.30% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "2,222.25",
          "val2": "685.66",
          "chgp": "224.10%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "109.54",
          "val2": "103.84",
          "chgp": "5.49%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "40.08",
          "val2": "35.96",
          "chgp": "11.46%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "112.21",
          "val2": "81.95",
          "chgp": "36.92%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "4.93%",
          "val2": "15.14%",
          "chgp": "-10.21%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
464.02
533.07
-12.95%
Operating Profit (PBDIT) excl Other Income
41.09
80.54
-48.98%
Interest
11.96
10.03
19.24%
Exceptional Items
0.00
0.00
Consolidate Net Profit
15.07
66.27
-77.26%
Operating Profit Margin (Excl OI)
8.86%
15.11%
-6.25%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is -12.95% vs 26.27% in Sep 2024

Direction Arrows
Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is -77.26% vs 156.66% in Sep 2024

All Quarterly Resultsstock-summary
Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
955.23
890.00
7.33%
Operating Profit (PBDIT) excl Other Income
123.72
48.94
152.80%
Interest
26.81
13.25
102.34%
Exceptional Items
0.00
0.00
Consolidate Net Profit
92.09
51.31
79.48%
Operating Profit Margin (Excl OI)
12.95%
5.50%
7.45%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 7.33% vs 314.42% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is 79.48% vs 1,70,933.33% in Sep 2023

All Half Yearly Resultsstock-summary
Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
1,419.25
1,410.69
0.61%
Operating Profit (PBDIT) excl Other Income
164.81
57.46
186.83%
Interest
38.77
20.37
90.33%
Exceptional Items
0.00
0.00
Consolidate Net Profit
107.16
81.53
31.44%
Operating Profit Margin (Excl OI)
11.61%
4.07%
7.54%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 0.61% vs 313.35% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 31.44% vs 1,421.08% in Dec 2023

All Nine Monthly Resultsstock-summary
Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
2,222.25
685.66
224.10%
Operating Profit (PBDIT) excl Other Income
109.54
103.84
5.49%
Interest
40.08
35.96
11.46%
Exceptional Items
0.00
0.00
Consolidate Net Profit
112.21
81.95
36.92%
Operating Profit Margin (Excl OI)
4.93%
15.14%
-10.21%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 224.10% vs -45.98% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is 36.92% vs -41.30% in Mar 2023

All Annual Resultsstock-summary
stock-summaryCompany CV
About Keystone Realtors Ltd stock-summary
stock-summary
Keystone Realtors Ltd
Mid Cap
Construction - Real Estate
Keystone Realtors Limited was incorporated as `Keystone Realtors Private Limited', in Mumbai, under Companies' Act, 1956 dated November 6, 1995. Name of the Company subsequently changed to `Keystone Realtors Limited', upon conversion into a Public Company, pursuant to a Shareholders' Resolution dated April 28, 2022, and a fresh Certificate of Change of Name was issued on May 6, 2022 by RoC. The Company is one of the prominent real estate developers present in the micro markets.
Company Coordinates stock-summary
Icon
No Company Details Available
Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."