down arrow

Khadim India

  • Market Cap: Micro Cap
  • Industry: Consumer durables
  • ISIN: INE834I01025
  • NSEID: KHADIM
  • BSEID: 540775
INR
295.40
2.25 (0.77%)
BSENSE

Apr 11, 12:50 PM

BSE+NSE Vol: 4.4 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

4.4 k (-20.25%) Volume

Shareholding (Dec 2024)

FII

0.00%

Held by 0 FIIs

DII

6.33%

Held by 4 DIIs

Promoter

59.83%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Weak Long Term Fundamental Strength with a -5.50% CAGR growth in Net Sales over the last 5 years

  • Low ability to service debt as the company has a high Debt to EBITDA ratio of 4.46 times
  • The company has been able to generate a Return on Equity (avg) of 4.52% signifying low profitability per unit of shareholders funds
2

Negative results in Dec 24

3

Stock is technically in a Bearish range

4

Below par performance in long term as well as near term

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Consumer durables

stock-summary
Market cap

INR 550 Cr (Micro Cap)

stock-summary
P/E

104.00

stock-summary
Industry P/E

57

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

1.20

stock-summary
Return on Equity

2.34%

stock-summary
Price to Book

2.16

Revenue and Profits (1 Year):
Net Sales:
160 Cr
(Quarterly Results - Dec 2024)
Net Profit:
1 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-22.04%
0%
-22.04%
1 Year
-10.81%
0%
-10.81%
2 Years
53.53%
0%
53.53%
3 Years
22.07%
0%
22.07%
4 Years
96.34%
0%
96.34%
5 Years
202.97%
0%
202.97%

Latest dividend: 1 per share ex-dividend date: Jul-31-2019

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
-5.50%
EBIT Growth (5y)
17.14%
EBIT to Interest (avg)
0.30
Debt to EBITDA (avg)
10.37
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
1.28
Tax Ratio
26.91%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
6.33%
ROCE (avg)
0.91%
ROE (avg)
4.52%
Valuation key factors
Factor
Value
P/E Ratio
104
Industry P/E
57
Price to Book Value
2.16
EV to EBIT
30.60
EV to EBITDA
12.26
EV to Capital Employed
1.53
EV to Sales
1.35
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
5.66%
ROE (Latest)
2.34%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
Bullish
Bollinger Bands
Bearish
Mildly Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
Mildly Bullish
No Trend
OBV
Mildly Bearish
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 1 Schemes (3.54%)

FIIs

Held by 0 FIIs

Promoter with highest holding

Khadim Development Company Private Limited (50.46%)

Highest Public shareholder

Bharadhwajan Jaganathan Velamur (4.28%)

Individual Investors Holdings

26.36%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 2.54% vs 4.87% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is -36.26% vs -62.24% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "160.17",
          "val2": "156.20",
          "chgp": "2.54%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "14.80",
          "val2": "18.20",
          "chgp": "-18.68%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "7.43",
          "val2": "7.54",
          "chgp": "-1.46%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "1.16",
          "val2": "1.82",
          "chgp": "-36.26%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "9.24%",
          "val2": "11.65%",
          "chgp": "-2.41%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is -0.19% vs -10.52% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is -13.12% vs -59.02% in Sep 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "314.47",
          "val2": "315.07",
          "chgp": "-0.19%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "36.67",
          "val2": "35.92",
          "chgp": "2.09%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "15.32",
          "val2": "15.31",
          "chgp": "0.07%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "2.98",
          "val2": "3.43",
          "chgp": "-13.12%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "11.66%",
          "val2": "11.40%",
          "chgp": "0.26%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 0.72% vs -5.95% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -21.14% vs -60.20% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "474.64",
          "val2": "471.27",
          "chgp": "0.72%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "51.47",
          "val2": "54.12",
          "chgp": "-4.90%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "22.75",
          "val2": "22.85",
          "chgp": "-0.44%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "4.14",
          "val2": "5.25",
          "chgp": "-21.14%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "10.84%",
          "val2": "11.48%",
          "chgp": "-0.64%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is -6.87% vs 11.70% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is -64.07% vs 171.43% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "614.90",
          "val2": "660.26",
          "chgp": "-6.87%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "70.93",
          "val2": "72.49",
          "chgp": "-2.15%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "31.30",
          "val2": "29.06",
          "chgp": "7.71%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "6.28",
          "val2": "17.48",
          "chgp": "-64.07%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "11.54%",
          "val2": "10.98%",
          "chgp": "0.56%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - YoYstock-summary
Dec'24
Dec'23
Change(%)
Net Sales
160.17
156.20
2.54%
Operating Profit (PBDIT) excl Other Income
14.80
18.20
-18.68%
Interest
7.43
7.54
-1.46%
Exceptional Items
0.00
0.00
Consolidate Net Profit
1.16
1.82
-36.26%
Operating Profit Margin (Excl OI)
9.24%
11.65%
-2.41%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in quarter ended Dec 2024 is 2.54% vs 4.87% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in quarter ended Dec 2024 is -36.26% vs -62.24% in Dec 2023

Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
314.47
315.07
-0.19%
Operating Profit (PBDIT) excl Other Income
36.67
35.92
2.09%
Interest
15.32
15.31
0.07%
Exceptional Items
0.00
0.00
Consolidate Net Profit
2.98
3.43
-13.12%
Operating Profit Margin (Excl OI)
11.66%
11.40%
0.26%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is -0.19% vs -10.52% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is -13.12% vs -59.02% in Sep 2023

Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
474.64
471.27
0.72%
Operating Profit (PBDIT) excl Other Income
51.47
54.12
-4.90%
Interest
22.75
22.85
-0.44%
Exceptional Items
0.00
0.00
Consolidate Net Profit
4.14
5.25
-21.14%
Operating Profit Margin (Excl OI)
10.84%
11.48%
-0.64%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 0.72% vs -5.95% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is -21.14% vs -60.20% in Dec 2023

Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
614.90
660.26
-6.87%
Operating Profit (PBDIT) excl Other Income
70.93
72.49
-2.15%
Interest
31.30
29.06
7.71%
Exceptional Items
0.00
0.00
Consolidate Net Profit
6.28
17.48
-64.07%
Operating Profit Margin (Excl OI)
11.54%
10.98%
0.56%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is -6.87% vs 11.70% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is -64.07% vs 171.43% in Mar 2023

stock-summaryCompany CV
About Khadim India Ltd stock-summary
stock-summary
Khadim India Ltd
Micro Cap
Consumer durables
Khadim India Limited, incorporated in 1981, was involved in wholesaling and distribution of branded basic utility footwear, and the company had forayed into the retail business in 1993. The Company is one of the leading footwear brands in India, with a two-pronged focus on retail and distribution of footwear.
Company Coordinates stock-summary
Company Details
Kankaria Estate 5th Floor, 6 Little Russell Street Kolkata West Bengal : 700071
stock-summary
Tel: 91-033-40090501
stock-summary
abhijit.dan@khadims.com
Registrar Details
Link Intime India Pvt Ltd, C-13 Pannalal Silk Compound, L B S Marg, Bhandup , Mumbai