down arrow

Marathon Nextgen

  • Market Cap: Small Cap
  • Industry: Construction - Real Estate
  • ISIN: INE182D01020
  • NSEID: MARATHON
  • BSEID: 503101
INR
462.80
-7.2 (-1.53%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 38.21 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

458.00479.75

52 Week

343.00736.40
Valuation
Technical
Day's Volume

CASH

38.21 k (20.19%) Volume

Shareholding (Dec 2024)

FII

2.34%

Held by 13 FIIs

DII

2.47%

Held by 3 DIIs

Promoter

73.63%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Weak Long Term Fundamental Strength with a -34.85% CAGR growth in Operating Profits over the last 5 years

  • Low ability to service debt as the company has a high Debt to EBITDA ratio of 6.55 times
  • The company has been able to generate a Return on Equity (avg) of 9.82% signifying low profitability per unit of shareholders funds
2

Negative results in Dec 24

3

Stock is technically in a Bearish range

4

With ROCE of 12.8, it has a Very Expensive valuation with a 1.8 Enterprise value to Capital Employed

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Construction - Real Estate

stock-summary
Market cap

INR 2,370 Cr (Small Cap)

stock-summary
P/E

14.00

stock-summary
Industry P/E

36

stock-summary
Dividend Yield

0.21%

stock-summary
Debt Equity

0.55

stock-summary
Return on Equity

16.15%

stock-summary
Price to Book

2.22

Revenue and Profits (1 Year):
Net Sales:
123 Cr
(Quarterly Results - Dec 2024)
Net Profit:
48 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0.21%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-27.69%
0%
-27.69%
1 Year
2.06%
0.23%
2.29%
2 Years
51.91%
0.72%
52.63%
3 Years
242.05%
2.08%
244.13%
4 Years
845.45%
4.93%
850.38%
5 Years
852.26%
5.62%
857.88%

Latest dividend: 1 per share ex-dividend date: Sep-17-2024

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
-23.19%
EBIT Growth (5y)
-34.85%
EBIT to Interest (avg)
1.86
Debt to EBITDA (avg)
7.77
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
0.28
Tax Ratio
23.11%
Dividend Payout Ratio
3.07%
Pledged Shares
0
Institutional Holding
4.81%
ROCE (avg)
8.94%
ROE (avg)
9.82%
Valuation key factors
Factor
Value
P/E Ratio
14
Industry P/E
36
Price to Book Value
2.22
EV to EBIT
17.05
EV to EBITDA
16.79
EV to Capital Employed
1.79
EV to Sales
5.12
PEG Ratio
1.25
Dividend Yield
0.21%
ROCE (Latest)
12.83%
ROE (Latest)
16.15%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
Mildly Bullish
No Trend
OBV
Mildly Bearish
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 4 Schemes (2.46%)

FIIs

Held by 13 FIIs (2.34%)

Promoter with highest holding

Marathon Realty Private Limited (67.34%)

Highest Public shareholder

Rahul Dilipbhai Jhaveri (1.95%)

Individual Investors Holdings

16.67%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -15.51% vs -10.00% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -1.09% vs 31.04% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "123.35",
          "val2": "145.99",
          "chgp": "-15.51%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "36.41",
          "val2": "42.43",
          "chgp": "-14.19%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "8.68",
          "val2": "12.94",
          "chgp": "-32.92%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "47.89",
          "val2": "48.42",
          "chgp": "-1.09%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "29.52%",
          "val2": "29.06%",
          "chgp": "0.46%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is -9.03% vs 26.58% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 11.58% vs 193.93% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "308.20",
          "val2": "338.78",
          "chgp": "-9.03%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "95.36",
          "val2": "109.39",
          "chgp": "-12.83%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "31.89",
          "val2": "48.37",
          "chgp": "-34.07%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "85.37",
          "val2": "76.51",
          "chgp": "11.58%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "30.94%",
          "val2": "32.29%",
          "chgp": "-1.35%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -21.42% vs 0.57% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 5.22% vs 20.88% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "431.55",
          "val2": "549.19",
          "chgp": "-21.42%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "131.77",
          "val2": "185.68",
          "chgp": "-29.03%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "40.57",
          "val2": "77.17",
          "chgp": "-47.43%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "133.26",
          "val2": "126.65",
          "chgp": "5.22%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "30.53%",
          "val2": "33.81%",
          "chgp": "-3.28%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is -1.66% vs 134.09% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 37.59% vs 214.10% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "704.62",
          "val2": "716.53",
          "chgp": "-1.66%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "232.85",
          "val2": "239.33",
          "chgp": "-2.71%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "90.95",
          "val2": "122.53",
          "chgp": "-25.77%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "166.47",
          "val2": "120.99",
          "chgp": "37.59%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "33.05%",
          "val2": "33.40%",
          "chgp": "-0.35%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
123.35
145.99
-15.51%
Operating Profit (PBDIT) excl Other Income
36.41
42.43
-14.19%
Interest
8.68
12.94
-32.92%
Exceptional Items
0.00
0.00
Consolidate Net Profit
47.89
48.42
-1.09%
Operating Profit Margin (Excl OI)
29.52%
29.06%
0.46%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is -15.51% vs -10.00% in Sep 2024

Direction Arrows
Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is -1.09% vs 31.04% in Sep 2024

All Quarterly Resultsstock-summary
Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
308.20
338.78
-9.03%
Operating Profit (PBDIT) excl Other Income
95.36
109.39
-12.83%
Interest
31.89
48.37
-34.07%
Exceptional Items
0.00
0.00
Consolidate Net Profit
85.37
76.51
11.58%
Operating Profit Margin (Excl OI)
30.94%
32.29%
-1.35%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is -9.03% vs 26.58% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is 11.58% vs 193.93% in Sep 2023

All Half Yearly Resultsstock-summary
Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
431.55
549.19
-21.42%
Operating Profit (PBDIT) excl Other Income
131.77
185.68
-29.03%
Interest
40.57
77.17
-47.43%
Exceptional Items
0.00
0.00
Consolidate Net Profit
133.26
126.65
5.22%
Operating Profit Margin (Excl OI)
30.53%
33.81%
-3.28%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is -21.42% vs 0.57% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 5.22% vs 20.88% in Dec 2023

All Nine Monthly Resultsstock-summary
Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
704.62
716.53
-1.66%
Operating Profit (PBDIT) excl Other Income
232.85
239.33
-2.71%
Interest
90.95
122.53
-25.77%
Exceptional Items
0.00
0.00
Consolidate Net Profit
166.47
120.99
37.59%
Operating Profit Margin (Excl OI)
33.05%
33.40%
-0.35%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is -1.66% vs 134.09% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is 37.59% vs 214.10% in Mar 2023

All Annual Resultsstock-summary
stock-summaryCompany CV
About Marathon Nextgen Realty Ltd stock-summary
stock-summary
Marathon Nextgen Realty Ltd
Small Cap
Construction - Real Estate
Marathon Nextgen Realty Limited was erstwhile incorporated as Piramal Spinning & Weaving Mills Limited on January 13, 1978. Thereafter, the Company changed the name to "Marathon Nextgen Realty and Textiles Limited" on July 31, 2003 and further was changed from Marathon Nextgen Realty and Textiles Limited to Marathon Nextgen Realty Limited effective on September 7, 2007. In June, 1979, Company got amalgamated with Mahadevi Invesment Company.
Company Coordinates stock-summary
Company Details
Futurex N M Joshi Marg, Nr Railway Station Lower Parel Mumbai Maharashtra : 400013
stock-summary
Tel: 91-22-672488585/61588484
stock-summary
http://www.marathonnextgen.com
stock-summary
shares@marathonnextgen.com
Registrar Details
Adroit Corporate Services Pvt Ltd, 17-20 Jaferbhoy Industrial Estate , 1st Floor, Makwana Road, Marol Naka, Mumbai
Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."