down arrow

Modern Dairies

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: INE617B01011
  • NSEID:
  • BSEID: 519287
INR
52.50
0.00 (0.00%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 5.03 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52.0053.50

52 Week

29.8676.00
Valuation
Technical
Day's Volume

CASH

5.03 k (-28.11%) Volume

Shareholding (Dec 2024)

FII

0.00%

Held by 0 FIIs

DII

0.04%

Held by 0 DIIs

Promoter

45.71%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

With a Negative Book Value, the company has a Weak Long Term Fundamental Strength

  • Poor long term growth as Net Sales has grown by an annual rate of -13.15% and Operating profit at 0% over the last 5 years
  • High Debt Company with a Debt to Equity ratio (avg) at 0 times
2

Negative results in Dec 24

3

Stock is technically in a Bearish range

4

Risky - Negative Book Value

5

100% of Promoter Shares are Pledged

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

FMCG

stock-summary
Market cap

INR 122 Cr (Micro Cap)

stock-summary
P/E

8.00

stock-summary
Industry P/E

54

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

-0.18

stock-summary
Return on Equity

-28.42%

stock-summary
Price to Book

-2.24

Revenue and Profits (1 Year):
Net Sales:
89 Cr
(Quarterly Results - Dec 2024)
Net Profit:
58 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-6.35%
0%
-6.35%
1 Year
60.21%
0%
60.21%
2 Years
153.26%
0%
153.26%
3 Years
478.19%
0%
478.19%
4 Years
400.95%
0%
400.95%
5 Years
2115.19%
0%
2115.19%

Modern Dairies for the last several years.

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
-13.15%
EBIT Growth (5y)
23.95%
EBIT to Interest (avg)
0
Debt to EBITDA (avg)
0.16
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
0
Tax Ratio
Tax Ratio is Negative%
Dividend Payout Ratio
0
Pledged Shares
100.00%
Institutional Holding
0.04%
ROCE (avg)
-10.69%
ROE (avg)
0
Valuation key factors
Factor
Value
P/E Ratio
8
Industry P/E
54
Price to Book Value
-2.24
EV to EBIT
7.96
EV to EBITDA
6.72
EV to Capital Employed
-2.96
EV to Sales
0.37
PEG Ratio
0.21
Dividend Yield
NA
ROCE (Latest)
Negative Capital Employed
ROE (Latest)
Negative BV
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Mildly Bullish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Non Institution

Pledged Promoter Holdings

100

Mutual Funds

Held by 5 Schemes (0.04%)

FIIs

Held by 0 FIIs

Promoter with highest holding

Alka Goyal (12.13%)

Highest Public shareholder

Laven Kumar Goyal (2.84%)

Individual Investors Holdings

48.23%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Standalone) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 20.21% vs -21.80% in Sep 2024",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 1,644.88% vs -13.99% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "88.76",
          "val2": "73.84",
          "chgp": "20.21%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "3.12",
          "val2": "4.09",
          "chgp": "-23.72%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.45",
          "val2": "0.39",
          "chgp": "15.38%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "55.97",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "57.93",
          "val2": "3.32",
          "chgp": "1,644.88%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "3.52%",
          "val2": "5.54%",
          "chgp": "-2.02%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 3.30% vs 89.19% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is -69.26% vs 239.04% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "168.27",
          "val2": "162.89",
          "chgp": "3.30%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "9.09",
          "val2": "7.16",
          "chgp": "26.96%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.93",
          "val2": "2.37",
          "chgp": "-60.76%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "19.32",
          "chgp": "-100.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "7.18",
          "val2": "23.36",
          "chgp": "-69.26%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "5.40%",
          "val2": "4.40%",
          "chgp": "1.00%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -2.04% vs 93.77% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 133.54% vs 192.24% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "257.03",
          "val2": "262.38",
          "chgp": "-2.04%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "12.21",
          "val2": "12.89",
          "chgp": "-5.28%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "1.38",
          "val2": "3.13",
          "chgp": "-55.91%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "55.97",
          "val2": "19.32",
          "chgp": "189.70%",
          "chgp_class": "positive"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "65.11",
          "val2": "27.88",
          "chgp": "133.54%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "4.75%",
          "val2": "4.91%",
          "chgp": "-0.16%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 67.30% vs -10.61% in Mar 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 181.50% vs 145.66% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "361.50",
          "val2": "216.08",
          "chgp": "67.30%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "21.64",
          "val2": "15.42",
          "chgp": "40.34%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "3.82",
          "val2": "2.58",
          "chgp": "48.06%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "19.29",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "34.23",
          "val2": "12.16",
          "chgp": "181.50%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "5.99%",
          "val2": "7.14%",
          "chgp": "-1.15%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Standalone) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
88.76
73.84
20.21%
Operating Profit (PBDIT) excl Other Income
3.12
4.09
-23.72%
Interest
0.45
0.39
15.38%
Exceptional Items
55.97
0.00
Standalone Net Profit
57.93
3.32
1,644.88%
Operating Profit Margin (Excl OI)
3.52%
5.54%
-2.02%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is 20.21% vs -21.80% in Sep 2024

Direction Arrows
Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is 1,644.88% vs -13.99% in Sep 2024

All Quarterly Resultsstock-summary
Half Yearly Results Snapshot (Standalone) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
168.27
162.89
3.30%
Operating Profit (PBDIT) excl Other Income
9.09
7.16
26.96%
Interest
0.93
2.37
-60.76%
Exceptional Items
0.00
19.32
-100.00%
Standalone Net Profit
7.18
23.36
-69.26%
Operating Profit Margin (Excl OI)
5.40%
4.40%
1.00%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 3.30% vs 89.19% in Sep 2023

Direction Arrows
Standalone Net Profit

Growth in half year ended Sep 2024 is -69.26% vs 239.04% in Sep 2023

All Half Yearly Resultsstock-summary
Nine Monthly Results Snapshot (Standalone) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
257.03
262.38
-2.04%
Operating Profit (PBDIT) excl Other Income
12.21
12.89
-5.28%
Interest
1.38
3.13
-55.91%
Exceptional Items
55.97
19.32
189.70%
Standalone Net Profit
65.11
27.88
133.54%
Operating Profit Margin (Excl OI)
4.75%
4.91%
-0.16%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is -2.04% vs 93.77% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is 133.54% vs 192.24% in Dec 2023

All Nine Monthly Resultsstock-summary
Annual Results Snapshot (Standalone) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
361.50
216.08
67.30%
Operating Profit (PBDIT) excl Other Income
21.64
15.42
40.34%
Interest
3.82
2.58
48.06%
Exceptional Items
19.29
0.00
Standalone Net Profit
34.23
12.16
181.50%
Operating Profit Margin (Excl OI)
5.99%
7.14%
-1.15%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 67.30% vs -10.61% in Mar 2023

Direction Arrows
Standalone Net Profit

YoY Growth in year ended Mar 2024 is 181.50% vs 145.66% in Mar 2023

All Annual Resultsstock-summary
stock-summaryCompany CV
About Modern Dairies Ltd stock-summary
stock-summary
Modern Dairies Ltd
Micro Cap
FMCG
Incorporated in April, 1992, in the State of Haryana, Modern Dairies Ltd is engaged in the business of production of dairy products like packed liquid milk, skimmed milkpowder, whole milk powder, infant milk food, pure ghee and butter. During the year 1997-98, the company was declared sick by the BIFR and was reffered to IFCI for rehabilitation. During 1998-99, the BIFR sanctioned rehabilitation scheme and reliefs and concessions have been sanctioned by IFCI, PNB and Govt. of Haryana.
Company Coordinates stock-summary
Company Details
136 KM, G T Road Karnal Haryana : 132001
stock-summary
Tel: 91-0172-2609001/2
stock-summary
http://www.moderndairies.com
stock-summary
secretarial@moderndairies.com
Registrar Details
MCS Ltd , F-65, , Okhla Industrial Area, Phase - I, New Delhi
Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."