down arrow

Modern Dairies

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: INE617B01011
  • NSEID:
  • BSEID: 519287
INR
52.50
0.00 (0.00%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 5.03 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Standalone Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 67.30% vs -10.61% in Mar 2023

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2024 is 181.50% vs 145.66% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 40.34% vs 39.55% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 48.06% vs 3,125.00% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Modern Dairies With
Markets Mojo
Figures in Rs cr
Standalone Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
361.50
8,267.86
-7,906.36
-95.63%
Other Operating Income
0.00
143.54
-143.54
-100.00%
Total Operating income
361.50
8,411.40
-8,049.90
-95.70%
Raw Material Cost
282.33
2,965.07
-2,682.74
-90.48%
Purchase of Finished goods
0.00
655.67
-655.67
-100.00%
(Increase) / Decrease In Stocks
-2.08
-91.73
89.65
97.73%
Employee Cost
13.80
498.56
-484.76
-97.23%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
1,011.00
-1,011.00
-100.00%
Other Expenses
45.81
1,130.22
-1,084.41
-95.95%
Total Expenditure (Excl Depreciation)
339.86
6,168.79
-5,828.93
-94.49%
Operating Profit (PBDIT) excl Other Income
21.64
2,242.61
-2,220.97
-99.04%
Other Income
0.55
455.96
-455.41
-99.88%
Operating Profit (PBDIT)
22.19
2,698.57
-2,676.38
-99.18%
Interest
3.82
134.10
-130.28
-97.15%
Exceptional Items
19.29
-1,152.75
1,172.04
101.67%
Gross Profit (PBDT)
37.66
1,411.72
-1,374.06
-97.33%
Depreciation
3.43
126.88
-123.45
-97.30%
Profit Before Tax
34.23
1,284.84
-1,250.61
-97.34%
Tax
0.00
637.81
-637.81
-100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
34.23
647.03
-612.80
-94.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
34.23
647.03
-612.80
-94.71%
Equity Capital
23.36
102.28
-78.92
-77.16%
Face Value
10.00
1.00
0.00
Reserves
-85.08
9,450.30
-9,535.38
-100.90%
Earnings per share (EPS)
14.65
6.33
8.32
131.44%
Diluted Earnings per share
14.68
6.33
8.35
131.91%
Operating Profit Margin (Excl OI)
5.99%
27.12%
0.00
-21.13%
Gross Profit Margin
10.42%
17.07%
0.00
-6.65%
PAT Margin
9.47%
7.83%
0.00
1.64%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 361.50 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 67.30% vs -10.61% in Mar 2023

Annual - Standalone Net Profit
Standalone Net Profit 34.23 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 181.50% vs 145.66% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.64 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 40.34% vs 39.55% in Mar 2023

Annual - Interest
Interest 3.82 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 48.06% vs 3,125.00% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.99%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023