down arrow

Responsive Ind

  • Market Cap: Small Cap
  • Industry: Plastic Products
  • ISIN: INE688D01026
  • NSEID: RESPONIND
  • BSEID: 505509
INR
196.20
9.7 (5.2%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 35.57 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

192.50197.20

52 Week

172.00338.80
Valuation
Technical
Day's Volume

CASH

35.57 k (-10.17%) Volume

Shareholding (Dec 2024)

FII

32.48%

Held by 22 FIIs

DII

3.51%

Held by 11 DIIs

Promoter

58.58%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Flat results in Dec 24

  • OPERATING PROFIT TO INTEREST (Q) Lowest at 10.91 times
  • INTEREST(Q) Highest at Rs 6.63 cr
2

Stock is technically in a Bearish range

3

With ROCE of 14.6, it has a Expensive valuation with a 3.7 Enterprise value to Capital Employed

4

Below par performance in long term as well as near term

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Plastic Products

stock-summary
Market cap

INR 5,231 Cr (Small Cap)

stock-summary
P/E

26.00

stock-summary
Industry P/E

33

stock-summary
Dividend Yield

0.05%

stock-summary
Debt Equity

0.14

stock-summary
Return on Equity

15.25%

stock-summary
Price to Book

4.03

Revenue and Profits (1 Year):
Net Sales:
368 Cr
(Quarterly Results - Dec 2024)
Net Profit:
47 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0.05%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-29.28%
0%
-29.28%
1 Year
-33.27%
0.03%
-33.24%
2 Years
48.36%
0.13%
48.49%
3 Years
16.34%
0.23%
16.57%
4 Years
13.84%
0.25%
14.09%
5 Years
138.98%
0.56%
139.54%

Latest dividend: 0.1 per share ex-dividend date: Sep-06-2024

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
20.46%
EBIT Growth (5y)
88.20%
EBIT to Interest (avg)
4.31
Debt to EBITDA (avg)
1.52
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
0.71
Tax Ratio
6.37%
Dividend Payout Ratio
1.65%
Pledged Shares
1.81%
Institutional Holding
35.99%
ROCE (avg)
5.70%
ROE (avg)
7.04%
Valuation key factors
Factor
Value
P/E Ratio
26
Industry P/E
33
Price to Book Value
4.03
EV to EBIT
24.53
EV to EBITDA
18.19
EV to Capital Employed
3.66
EV to Sales
3.88
PEG Ratio
0.66
Dividend Yield
0.05%
ROCE (Latest)
14.64%
ROE (Latest)
15.25%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
Mildly Bullish
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

1.8112

Mutual Funds

Held by 4 Schemes (0.03%)

FIIs

Held by 22 FIIs (32.48%)

Promoter with highest holding

Wellknown Business Ventures Llp (47.51%)

Highest Public shareholder

Fossebridge Limited (12.66%)

Individual Investors Holdings

3.11%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 5.24% vs 9.26% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -4.73% vs 1.86% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "367.82",
          "val2": "349.52",
          "chgp": "5.24%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "72.34",
          "val2": "72.52",
          "chgp": "-0.25%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "6.63",
          "val2": "5.13",
          "chgp": "29.24%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "46.95",
          "val2": "49.28",
          "chgp": "-4.73%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "19.67%",
          "val2": "20.75%",
          "chgp": "-1.08%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 25.95% vs 12.47% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 40.11% vs 587.07% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "669.43",
          "val2": "531.52",
          "chgp": "25.95%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "143.79",
          "val2": "109.64",
          "chgp": "31.15%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "10.45",
          "val2": "12.55",
          "chgp": "-16.73%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "97.66",
          "val2": "69.70",
          "chgp": "40.11%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "21.48%",
          "val2": "20.63%",
          "chgp": "0.85%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 29.85% vs 8.46% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 26.40% vs 4,386.67% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,037.25",
          "val2": "798.79",
          "chgp": "29.85%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "216.13",
          "val2": "176.09",
          "chgp": "22.74%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "17.08",
          "val2": "17.86",
          "chgp": "-4.37%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "144.61",
          "val2": "114.41",
          "chgp": "26.40%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "20.84%",
          "val2": "22.04%",
          "chgp": "-1.20%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 11.64% vs -11.97% in Mar 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 570.84% vs 2,40,300.00% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,086.97",
          "val2": "973.66",
          "chgp": "11.64%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "242.81",
          "val2": "109.98",
          "chgp": "120.78%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "22.92",
          "val2": "28.46",
          "chgp": "-19.47%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "161.27",
          "val2": "24.04",
          "chgp": "570.84%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "22.34%",
          "val2": "11.30%",
          "chgp": "11.04%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
367.82
349.52
5.24%
Operating Profit (PBDIT) excl Other Income
72.34
72.52
-0.25%
Interest
6.63
5.13
29.24%
Exceptional Items
0.00
0.00
Consolidate Net Profit
46.95
49.28
-4.73%
Operating Profit Margin (Excl OI)
19.67%
20.75%
-1.08%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is 5.24% vs 9.26% in Sep 2024

Direction Arrows
Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is -4.73% vs 1.86% in Sep 2024

All Quarterly Resultsstock-summary
Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
669.43
531.52
25.95%
Operating Profit (PBDIT) excl Other Income
143.79
109.64
31.15%
Interest
10.45
12.55
-16.73%
Exceptional Items
0.00
0.00
Consolidate Net Profit
97.66
69.70
40.11%
Operating Profit Margin (Excl OI)
21.48%
20.63%
0.85%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 25.95% vs 12.47% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is 40.11% vs 587.07% in Sep 2023

All Half Yearly Resultsstock-summary
Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
1,037.25
798.79
29.85%
Operating Profit (PBDIT) excl Other Income
216.13
176.09
22.74%
Interest
17.08
17.86
-4.37%
Exceptional Items
0.00
0.00
Consolidate Net Profit
144.61
114.41
26.40%
Operating Profit Margin (Excl OI)
20.84%
22.04%
-1.20%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 29.85% vs 8.46% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 26.40% vs 4,386.67% in Dec 2023

All Nine Monthly Resultsstock-summary
Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
1,086.97
973.66
11.64%
Operating Profit (PBDIT) excl Other Income
242.81
109.98
120.78%
Interest
22.92
28.46
-19.47%
Exceptional Items
0.00
0.00
Consolidate Net Profit
161.27
24.04
570.84%
Operating Profit Margin (Excl OI)
22.34%
11.30%
11.04%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 11.64% vs -11.97% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is 570.84% vs 2,40,300.00% in Mar 2023

All Annual Resultsstock-summary
stock-summaryCompany CV
About Responsive Industries Ltd stock-summary
stock-summary
Responsive Industries Ltd
Small Cap
Plastic Products
Responsive Industries Limited was originally incorporated in July, 1982 under the name 'Sinhal Holdings Limited'. Later on, the Company changed the name from 'Sinhal Holdings Limited' to 'Responsive Polymers Limited' in January, 2006. The Company is a leading domestic manufacturer of Vinyl Flooring and Synthetic leather and is among the top 4 producers of Vinyl Flooring globally. Its main products include Vinyl Flooring, Synthetic Leather, Vinyl Sheet, Luxury Vinyl Tile (LVT).
Company Coordinates stock-summary
Company Details
Village Betegaon Boisar (East), Mahagaon Road Taluka Palghar Thane Maharashtra : 401501
stock-summary
Tel: 91-022-66562821
stock-summary
http://www.responsiveindustries.com
stock-summary
investor@responsiveindustries.com
Registrar Details
Link Intime India Pvt Ltd, C-13 Pannalal Silk Compound, L B S Marg, Bhandup , Mumbai
Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."