down arrow

Shiva Texyarn

  • Market Cap: Micro Cap
  • Industry: Textile
  • ISIN: INE705C01020
  • NSEID: SHIVATEX
  • BSEID: 511108
INR
193.05
-0.95 (-0.49%)
BSENSE

Apr 11, 12:51 PM

BSE+NSE Vol: 3.59 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

3.59 k (-89.38%) Volume

Shareholding (Dec 2024)

FII

0.00%

Held by 0 FIIs

DII

0.01%

Held by 0 DIIs

Promoter

74.04%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Weak Long Term Fundamental Strength with a -16.31% CAGR growth in Operating Profits over the last 5 years

  • Low ability to service debt as the company has a high Debt to EBITDA ratio of 12.80 times
  • The company has been able to generate a Return on Equity (avg) of 2.06% signifying low profitability per unit of shareholders funds
2

Stock is technically in a Mildly Bearish range

3

With ROCE of 2.1, it has a Very Expensive valuation with a 1.5 Enterprise value to Capital Employed

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Textile

stock-summary
Market cap

INR 250 Cr (Micro Cap)

stock-summary
P/E

23.00

stock-summary
Industry P/E

18

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

0.86

stock-summary
Return on Equity

1.46%

stock-summary
Price to Book

1.98

Revenue and Profits (1 Year):
Net Sales:
75 Cr
(Quarterly Results - Dec 2024)
Net Profit:
2 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-14.35%
0%
-14.35%
1 Year
14.26%
0%
14.26%
2 Years
57.66%
0%
57.66%
3 Years
-14.97%
0.75%
-14.22%
4 Years
23.51%
1.27%
24.78%
5 Years
109.84%
3.07%
112.91%

Latest dividend: 1.4 per share ex-dividend date: Sep-02-2022

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
-4.19%
EBIT Growth (5y)
-16.31%
EBIT to Interest (avg)
0.40
Debt to EBITDA (avg)
8.45
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
1.52
Tax Ratio
Tax Ratio is Negative%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0.01%
ROCE (avg)
5.82%
ROE (avg)
2.06%
Valuation key factors
Factor
Value
P/E Ratio
23
Industry P/E
18
Price to Book Value
1.98
EV to EBIT
35.97
EV to EBITDA
14.70
EV to Capital Employed
1.53
EV to Sales
1.20
PEG Ratio
0.11
Dividend Yield
NA
ROCE (Latest)
2.09%
ROE (Latest)
1.46%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bullish
Moving Averages
Bearish (Daily)
KST
Bearish
Bullish
Dow Theory
Mildly Bullish
Mildly Bearish
OBV
No Trend
Bullish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 0 Schemes

FIIs

Held by 0 FIIs

Promoter with highest holding

Vedanayagam Hospital Private Limited (66.04%)

Highest Public shareholder

Girish Gulati Huf (3.77%)

Individual Investors Holdings

18.93%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -20.94% vs 56.87% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -36.10% vs 103.68% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "75.26",
          "val2": "95.19",
          "chgp": "-20.94%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "7.27",
          "val2": "9.86",
          "chgp": "-26.27%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "2.57",
          "val2": "3.09",
          "chgp": "-16.83%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "1.77",
          "val2": "2.77",
          "chgp": "-36.10%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "9.66%",
          "val2": "10.36%",
          "chgp": "-0.70%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is -17.48% vs -13.61% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 148.58% vs -136.87% in Sep 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "155.87",
          "val2": "188.89",
          "chgp": "-17.48%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "17.62",
          "val2": "5.34",
          "chgp": "229.96%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "5.59",
          "val2": "5.84",
          "chgp": "-4.28%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "4.12",
          "val2": "-8.48",
          "chgp": "148.58%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "11.30%",
          "val2": "2.83%",
          "chgp": "8.47%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is -12.79% vs -15.44% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 137.07% vs -22.61% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "231.13",
          "val2": "265.03",
          "chgp": "-12.79%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "24.89",
          "val2": "7.84",
          "chgp": "217.47%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "8.16",
          "val2": "8.89",
          "chgp": "-8.21%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "5.89",
          "val2": "-15.89",
          "chgp": "137.07%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "10.77%",
          "val2": "2.96%",
          "chgp": "7.81%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is -18.40% vs -13.88% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is -66.87% vs -133.18% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "335.28",
          "val2": "410.87",
          "chgp": "-18.40%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "7.52",
          "val2": "7.55",
          "chgp": "-0.40%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "11.40",
          "val2": "13.02",
          "chgp": "-12.44%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "-11.08",
          "val2": "-6.64",
          "chgp": "-66.87%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "2.24%",
          "val2": "1.84%",
          "chgp": "0.40%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
75.26
95.19
-20.94%
Operating Profit (PBDIT) excl Other Income
7.27
9.86
-26.27%
Interest
2.57
3.09
-16.83%
Exceptional Items
0.00
0.00
Consolidate Net Profit
1.77
2.77
-36.10%
Operating Profit Margin (Excl OI)
9.66%
10.36%
-0.70%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is -20.94% vs 56.87% in Sep 2024

Direction Arrows
Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is -36.10% vs 103.68% in Sep 2024

Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
155.87
188.89
-17.48%
Operating Profit (PBDIT) excl Other Income
17.62
5.34
229.96%
Interest
5.59
5.84
-4.28%
Exceptional Items
0.00
0.00
Consolidate Net Profit
4.12
-8.48
148.58%
Operating Profit Margin (Excl OI)
11.30%
2.83%
8.47%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is -17.48% vs -13.61% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is 148.58% vs -136.87% in Sep 2023

Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
231.13
265.03
-12.79%
Operating Profit (PBDIT) excl Other Income
24.89
7.84
217.47%
Interest
8.16
8.89
-8.21%
Exceptional Items
0.00
0.00
Consolidate Net Profit
5.89
-15.89
137.07%
Operating Profit Margin (Excl OI)
10.77%
2.96%
7.81%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is -12.79% vs -15.44% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 137.07% vs -22.61% in Dec 2023

Annual Results Snapshot (Standalone) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
335.28
410.87
-18.40%
Operating Profit (PBDIT) excl Other Income
7.52
7.55
-0.40%
Interest
11.40
13.02
-12.44%
Exceptional Items
0.00
0.00
Standalone Net Profit
-11.08
-6.64
-66.87%
Operating Profit Margin (Excl OI)
2.24%
1.84%
0.40%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is -18.40% vs -13.88% in Mar 2023

Direction Arrows
Standalone Net Profit

YoY Growth in year ended Mar 2024 is -66.87% vs -133.18% in Mar 2023

stock-summaryCompany CV
About Shiva Texyarn Ltd stock-summary
stock-summary
Shiva Texyarn Ltd
Micro Cap
Textile
A part of the Rs 500-cr Bannari Amman group, based in Tamilnadu, Shiva Texyarn Ltd., formerly known as Annamallai Finance (AFL) became a public limited company in 1986. The name of the company changed to Shiva Textyarn Limited from the previous name of Annamalai Finance Ltd in October,2002. Presently, it is engaged in the manufacturing of cotton yarn and technical textile products like coated and laminated fabrics, home textile and other value added products.
Company Coordinates stock-summary
Company Details
252 Mettupalayam Road , Coimbatore Tamil Nadu : 641043
stock-summary
Tel: 91-0422-2435555
stock-summary
secretary@shivatex.co.in
Registrar Details
SKDC Consultants Ltd , Kanapathy Towers, 3rd Floor, Ganapathy, Coimbatore