down arrow

Subros

  • Market Cap: Small Cap
  • Industry: Auto Ancillary
  • ISIN: INE287B01021
  • NSEID: SUBROS
  • BSEID: 517168
INR
573.75
14.5 (2.59%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 12.01 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

569.50575.90

52 Week

501.55825.00
Valuation
Technical
Day's Volume

CASH

12.01 k (-52.54%) Volume

Shareholding (Dec 2024)

FII

32.81%

Held by 42 FIIs

DII

10.72%

Held by 14 DIIs

Promoter

36.79%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Poor long term growth as Net Sales has grown by an annual rate of 9.90% and Operating profit at 9.62% over the last 5 years

 
2

Stock is technically in a Bearish range

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Auto Ancillary

stock-summary
Market cap

INR 3,743 Cr (Small Cap)

stock-summary
P/E

27.00

stock-summary
Industry P/E

28

stock-summary
Dividend Yield

0.32%

stock-summary
Debt Equity

-0.11

stock-summary
Return on Equity

12.68%

stock-summary
Price to Book

3.60

Revenue and Profits (1 Year):
Net Sales:
821 Cr
(Quarterly Results - Dec 2024)
Net Profit:
33 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0.32%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-15.71%
0%
-15.71%
1 Year
1.86%
0.29%
2.15%
2 Years
91.19%
0.87%
92.06%
3 Years
65.8%
1.16%
66.96%
4 Years
81.77%
1.39%
83.16%
5 Years
312.47%
3.22%
315.69%

Latest dividend: 1.8 per share ex-dividend date: Sep-11-2024

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
9.90%
EBIT Growth (5y)
9.62%
EBIT to Interest (avg)
8.50
Debt to EBITDA (avg)
0.31
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
2.70
Tax Ratio
27.86%
Dividend Payout Ratio
12.03%
Pledged Shares
0
Institutional Holding
43.53%
ROCE (avg)
10.48%
ROE (avg)
7.30%
Valuation key factors
Factor
Value
P/E Ratio
27
Industry P/E
28
Price to Book Value
3.60
EV to EBIT
19.55
EV to EBITDA
11.53
EV to Capital Employed
3.91
EV to Sales
1.07
PEG Ratio
0.47
Dividend Yield
0.32%
ROCE (Latest)
18.58%
ROE (Latest)
12.68%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
Mildly Bearish
No Trend
OBV
Mildly Bearish
Mildly Bearish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 8 Schemes (10.72%)

FIIs

Held by 42 FIIs (32.81%)

Promoter with highest holding

Deeksha Holding Limited (15.54%)

Highest Public shareholder

Denso Corporation (20%)

Individual Investors Holdings

10.41%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 12.08% vs 11.90% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Dec 2024 is 22.56% vs 225.18% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "820.98",
          "val2": "732.48",
          "chgp": "12.08%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "75.85",
          "val2": "59.56",
          "chgp": "27.35%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "3.21",
          "val2": "3.82",
          "chgp": "-15.97%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "32.92",
          "val2": "26.86",
          "chgp": "22.56%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "9.24%",
          "val2": "8.13%",
          "chgp": "1.11%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 8.73% vs 7.34% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 77.11% vs 88.59% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,638.13",
          "val2": "1,506.58",
          "chgp": "8.73%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "153.72",
          "val2": "117.51",
          "chgp": "30.81%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "5.12",
          "val2": "4.13",
          "chgp": "23.97%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "71.41",
          "val2": "40.32",
          "chgp": "77.11%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "9.38%",
          "val2": "7.80%",
          "chgp": "1.58%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 9.83% vs 8.79% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 55.30% vs 126.65% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "2,459.11",
          "val2": "2,239.06",
          "chgp": "9.83%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "229.57",
          "val2": "177.07",
          "chgp": "29.65%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "8.33",
          "val2": "7.95",
          "chgp": "4.78%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "104.33",
          "val2": "67.18",
          "chgp": "55.30%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "9.34%",
          "val2": "7.91%",
          "chgp": "1.43%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 9.42% vs 25.36% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 103.69% vs 47.45% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "3,070.57",
          "val2": "2,806.28",
          "chgp": "9.42%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "254.21",
          "val2": "167.50",
          "chgp": "51.77%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "11.67",
          "val2": "6.78",
          "chgp": "72.12%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "97.61",
          "val2": "47.92",
          "chgp": "103.69%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "8.28%",
          "val2": "5.97%",
          "chgp": "2.31%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - YoYstock-summary
Dec'24
Dec'23
Change(%)
Net Sales
820.98
732.48
12.08%
Operating Profit (PBDIT) excl Other Income
75.85
59.56
27.35%
Interest
3.21
3.82
-15.97%
Exceptional Items
0.00
0.00
Consolidate Net Profit
32.92
26.86
22.56%
Operating Profit Margin (Excl OI)
9.24%
8.13%
1.11%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in quarter ended Dec 2024 is 12.08% vs 11.90% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in quarter ended Dec 2024 is 22.56% vs 225.18% in Dec 2023

All Quarterly Resultsstock-summary
Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
1,638.13
1,506.58
8.73%
Operating Profit (PBDIT) excl Other Income
153.72
117.51
30.81%
Interest
5.12
4.13
23.97%
Exceptional Items
0.00
0.00
Consolidate Net Profit
71.41
40.32
77.11%
Operating Profit Margin (Excl OI)
9.38%
7.80%
1.58%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 8.73% vs 7.34% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is 77.11% vs 88.59% in Sep 2023

All Half Yearly Resultsstock-summary
Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
2,459.11
2,239.06
9.83%
Operating Profit (PBDIT) excl Other Income
229.57
177.07
29.65%
Interest
8.33
7.95
4.78%
Exceptional Items
0.00
0.00
Consolidate Net Profit
104.33
67.18
55.30%
Operating Profit Margin (Excl OI)
9.34%
7.91%
1.43%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 9.83% vs 8.79% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 55.30% vs 126.65% in Dec 2023

All Nine Monthly Resultsstock-summary
Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
3,070.57
2,806.28
9.42%
Operating Profit (PBDIT) excl Other Income
254.21
167.50
51.77%
Interest
11.67
6.78
72.12%
Exceptional Items
0.00
0.00
Consolidate Net Profit
97.61
47.92
103.69%
Operating Profit Margin (Excl OI)
8.28%
5.97%
2.31%
Values in Rs Cr.
stock-summary Compare with Peers
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 9.42% vs 25.36% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is 103.69% vs 47.45% in Mar 2023

All Annual Resultsstock-summary
stock-summaryCompany CV
About Subros Ltd stock-summary
stock-summary
Subros Ltd
Small Cap
Auto Ancillary
Subros Limited, formerly incorporated as 'Subros Private Limited' in February, 1985, was promoted by Ramesh Suri, Lalit Suri and Jayant Nanda. It turned into a public limited company in October, 1985. The Company is the leading manufacturer of thermal products for automotive applications in India, in technical collaboration with Denso Corporation, Japan. It is engaged in manufacturing and sale of thermal products for automotive and home air-conditioning original equipment manufacturers.
Company Coordinates stock-summary
Company Details
LGF World Trade Centre, Barakhamba Lane New Delhi New Delhi : 110001
stock-summary
Tel: 91-011-23414946-49
stock-summary
http://www.subros.com
stock-summary
dmukharjee@subros.com
Registrar Details
MCS Ltd , F-65, , Okhla Industrial Area, Phase - I, New Delhi
Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."